Genome & Company (KOSDAQ:314130)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,670.00
+65.00 (2.50%)
At close: Aug 4, 2025, 3:30 PM KST

Paramount Global Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-19,045-20,112-47,466-51,838-34,117-30,732
Upgrade
Depreciation & Amortization
7,4817,4478,2729,4622,5911,464
Upgrade
Loss (Gain) From Sale of Assets
11.479.5177.11-0.6912.9392.58
Upgrade
Asset Writedown & Restructuring Costs
8,3678,3672,325---
Upgrade
Loss (Gain) From Sale of Investments
5.37-40.28-46.44---
Upgrade
Stock-Based Compensation
1,7782,34212,0666,0835,5666,753
Upgrade
Provision & Write-off of Bad Debts
----12.92--
Upgrade
Other Operating Activities
-7,517-8,964-4,648-3,864-1,6584,592
Upgrade
Change in Accounts Receivable
215.23-459.041,126-1,14511.95-
Upgrade
Change in Inventory
-1,659-1,898-1,694-886.4-154.36-
Upgrade
Change in Accounts Payable
-325.1388.24132.77-139.7914.8-
Upgrade
Change in Other Net Operating Assets
-1,329-3,182-2,368-1,2091,573-326.66
Upgrade
Operating Cash Flow
-12,017-16,331-32,224-43,550-26,159-18,157
Upgrade
Capital Expenditures
-2,114-3,970-18,853-6,849-2,875-1,504
Upgrade
Sale of Property, Plant & Equipment
---0.960.50.5
Upgrade
Cash Acquisitions
-----26,721-
Upgrade
Divestitures
-----289.69
Upgrade
Sale (Purchase) of Intangibles
-166-216.34-189.09-427.29-504.78-325.02
Upgrade
Investment in Securities
9,85615,8494,7427,453-29,6093,045
Upgrade
Other Investing Activities
-251.96-112.66-1,129-99.49-100.48673.23
Upgrade
Investing Cash Flow
7,32411,551-15,43077.52-59,8102,179
Upgrade
Long-Term Debt Issued
-5,83032,509---
Upgrade
Long-Term Debt Repaid
--568.03-2,023-1,645-820.29-428.51
Upgrade
Net Debt Issued (Repaid)
5,2175,26230,487-1,645-820.29-428.51
Upgrade
Issuance of Common Stock
33.1733.8481.49126.831,24871,450
Upgrade
Other Financing Activities
-49.57-49.78-35.6157.690
Upgrade
Financing Cash Flow
5,2015,24630,56878,55017,61798,633
Upgrade
Foreign Exchange Rate Adjustments
5,3548,7271,2261,089453.3-646.07
Upgrade
Miscellaneous Cash Flow Adjustments
00-00-00
Upgrade
Net Cash Flow
5,8629,192-15,86036,167-67,89882,010
Upgrade
Free Cash Flow
-14,131-20,301-51,077-50,399-29,034-19,662
Upgrade
Free Cash Flow Margin
-47.36%-73.17%-357.28%-357.83%-6434.20%-13057.09%
Upgrade
Free Cash Flow Per Share
-459.53-666.38-1808.70-1790.39-1080.03-1021.03
Upgrade
Cash Interest Paid
588.57587.12310.78170.852.7148.13
Upgrade
Cash Income Tax Paid
295.7570.9592.9254.3110.848.7
Upgrade
Levered Free Cash Flow
-11,221-17,433-31,442-35,323-17,129-76,734
Upgrade
Unlevered Free Cash Flow
-8,750-15,220-30,355-35,213-17,095-75,961
Upgrade
Change in Net Working Capital
2,2335,231-5,5104,722-2,89364,054
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.