Biodyne Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	401,815	479,202	401,875	140,635	206,018	-	Upgrade
Market Cap Growth	-23.34%	19.24%	185.76%	-31.74%	-	-	Upgrade
Enterprise Value	382,162	458,821	381,390	115,144	180,576	-	Upgrade
Last Close Price	13500.00	16100.00	13000.00	4560.00	6680.00	-	Upgrade
PE Ratio	-	44493.87	-	25.06	-	-	Upgrade
PS Ratio	80.67	90.91	98.29	11.52	54.75	-	Upgrade
PB Ratio	9.42	11.09	9.26	3.19	5.35	-	Upgrade
P/TBV Ratio	10.06	12.02	10.23	3.58	6.22	-	Upgrade
P/FCF Ratio	-	1416.66	-	122.20	-	-	Upgrade
P/OCF Ratio	-	546.16	992.22	54.39	-	-	Upgrade
EV/Sales Ratio	76.73	87.04	93.28	9.43	47.98	-	Upgrade
EV/EBITDA Ratio	-	-	-	13.97	-	-	Upgrade
EV/EBIT Ratio	-	-	-	17.23	-	-	Upgrade
EV/FCF Ratio	-221.67	1356.41	-	100.05	-	-	Upgrade
Debt / Equity Ratio	0	0	0	0	0.00	1.29	Upgrade
Debt / EBITDA Ratio	-	-	-	0.00	-	-	Upgrade
Debt / FCF Ratio	-	0.04	-	0.01	-	-	Upgrade
Asset Turnover	0.11	0.12	0.09	0.27	0.11	0.15	Upgrade
Inventory Turnover	3.28	6.51	3.50	2.14	2.92	3.13	Upgrade
Quick Ratio	26.40	18.96	33.73	17.02	3.63	0.91	Upgrade
Current Ratio	27.99	19.48	35.00	18.28	3.83	1.20	Upgrade
Return on Equity (ROE)	-0.18%	0.03%	-2.27%	13.58%	-47.72%	-57.26%	Upgrade
Return on Assets (ROA)	-2.09%	-2.45%	-2.87%	9.16%	-4.12%	-4.71%	Upgrade
Return on Capital (ROIC)	-2.14%	-2.50%	-2.93%	10.10%	-5.37%	-7.21%	Upgrade
Return on Capital Employed (ROCE)	-3.40%	-4.00%	-4.70%	15.10%	-6.10%	-9.30%	Upgrade
Earnings Yield	-0.02%	0.00%	-0.25%	3.99%	-5.27%	-	Upgrade
FCF Yield	-0.43%	0.07%	-0.07%	0.82%	-0.65%	-	Upgrade
Buyback Yield / Dilution	-1.79%	1.92%	-1.23%	-402.08%	-27.04%	-17.60%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.