QuantaMatrix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	81,691	106,832	77,064	76,135	177,950	328,270
Market Cap Growth	-25.96%	38.63%	1.22%	-57.22%	-45.79%	-
Enterprise Value	84,709	97,518	62,530	39,982	140,843	314,113
Last Close Price	4075.00	6460.00	4660.00	4620.00	10800.00	22400.00
PS Ratio	24.39	42.78	24.72	59.21	323.68	194.32
PB Ratio	11.73	16.36	4.25	1.91	3.05	5.72
P/TBV Ratio	15.97	22.13	4.74	1.99	3.11	5.74
EV/Sales Ratio	25.29	39.05	20.06	31.09	256.18	185.94
Debt / Equity Ratio	1.62	2.55	0.05	0.04	0.04	0.03
Net Debt / Equity Ratio	0.43	0.55	-0.49	-0.78	-0.87	-0.90
Net Debt / EBITDA Ratio	-0.24	-0.26	0.44	1.76	3.11	3.97
Net Debt / FCF Ratio	-0.19	-0.27	0.41	1.81	2.85	3.61
Asset Turnover	0.13	0.10	0.09	0.02	0.01	0.04
Inventory Turnover	0.72	0.92	1.29	0.44	0.23	1.04
Quick Ratio	0.64	3.88	3.78	8.06	21.04	25.33
Current Ratio	1.17	5.41	4.61	8.71	21.84	26.18
Return on Equity (ROE)	-331.02%	-163.64%	-74.33%	-39.15%	-31.29%	-33.82%
Return on Assets (ROA)	-36.91%	-40.78%	-41.11%	-22.88%	-18.37%	-19.57%
Return on Capital Employed (ROCE)	-173.10%	-69.40%	-114.40%	-48.30%	-30.10%	-25.00%
Earnings Yield	-28.54%	-18.88%	-27.97%	-25.27%	-10.18%	-4.46%
FCF Yield	-19.37%	-12.48%	-27.93%	-22.43%	-9.98%	-4.36%
Buyback Yield / Dilution	-7.29%	-0.13%	-0.22%	-9.54%	-16.86%	-105.91%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.