HYUNDAI MOVEX Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,795,342	392,853	398,491	348,968	330,547	50,772
Market Cap Growth	714.51%	-1.42%	14.19%	5.57%	551.04%	193.03%
Enterprise Value	3,784,583	339,234	394,424	318,002	268,339	61,167
Last Close Price	34600.00	3376.21	3330.35	2954.66	3031.38	5622.10
PE Ratio	146.92	14.60	94.72	37.74	40.65	4.50
PS Ratio	9.39	1.15	1.49	1.66	1.38	0.26
PB Ratio	23.82	2.28	2.48	2.26	2.61	0.53
P/TBV Ratio	28.93	2.71	2.99	2.75	3.34	0.76
P/FCF Ratio	-	7.86	-	-	88.15	3.32
P/OCF Ratio	-	7.13	-	-	49.15	2.64
EV/Sales Ratio	9.37	0.99	1.47	1.51	1.12	0.31
EV/EBITDA Ratio	129.77	11.99	49.99	20.47	13.88	3.04
EV/EBIT Ratio	153.44	13.81	95.20	26.16	17.42	3.69
EV/FCF Ratio	-116.75	6.79	-	-	71.56	4.00
Debt / Equity Ratio	0.07	0.06	0.14	0.11	0.17	0.23
Debt / EBITDA Ratio	0.39	0.38	2.84	1.12	1.14	1.10
Debt / FCF Ratio	-	0.21	-	-	5.88	1.44
Net Debt / Equity Ratio	-0.07	-0.31	0.01	-0.07	-0.32	-0.27
Net Debt / EBITDA Ratio	-0.37	-1.90	0.25	-0.74	-2.10	-1.27
Net Debt / FCF Ratio	0.33	-1.08	-0.19	0.43	-10.84	-1.68
Asset Turnover	1.57	1.25	1.14	0.98	1.25	1.29
Inventory Turnover	95.85	102.81	159.54	175.20	294.22	708.36
Quick Ratio	2.03	1.93	2.04	2.71	2.26	1.96
Current Ratio	2.16	1.99	2.11	2.81	2.30	1.99
Return on Equity (ROE)	16.23%	16.17%	2.67%	6.57%	7.33%	14.08%
Return on Assets (ROA)	5.98%	5.61%	1.11%	3.53%	5.01%	6.78%
Return on Invested Capital (ROIC)	15.26%	13.78%	2.50%	7.86%	13.76%	17.24%
Return on Capital Employed (ROCE)	13.90%	13.00%	2.40%	7.10%	10.40%	14.20%
Earnings Yield	0.69%	6.85%	1.06%	2.65%	2.46%	22.20%
FCF Yield	-0.85%	12.73%	-2.69%	-7.75%	1.13%	30.15%
Dividend Yield	0.14%	1.48%	0.90%	1.01%	-	-
Payout Ratio	21.76%	13.10%	81.99%	34.10%	-	-
Buyback Yield / Dilution	5.10%	0.38%	-4.31%	-9.61%	-12.30%	-416.00%
Total Shareholder Return	5.25%	1.86%	-3.41%	-8.59%	-12.30%	-416.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.