HanWool Semiconductor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	65,663	71,312	39,126	41,901	49,855	55,497
Market Cap Growth	-13.36%	82.27%	-6.62%	-15.96%	-10.17%	-
Enterprise Value	48,468	51,523	26,849	29,033	38,537	44,597
Last Close Price	1996.00	2550.00	2115.00	2265.00	2695.00	3000.00
PE Ratio	-	-	25.05	23.66	74.36	-
PS Ratio	8.99	7.54	2.45	2.07	3.24	4.94
PB Ratio	1.45	1.90	1.61	1.84	2.36	2.72
P/TBV Ratio	1.56	2.10	1.66	1.86	2.39	2.73
P/FCF Ratio	-	-	20.57	275.27	-	-
P/OCF Ratio	-	-	19.94	21.21	1179.22	-
EV/Sales Ratio	6.64	5.45	1.68	1.43	2.50	3.97
EV/EBITDA Ratio	-	-	24.32	12.14	39.83	87.94
EV/EBIT Ratio	-	-	68.49	16.11	66.69	202.76
EV/FCF Ratio	-7.88	-	14.12	190.74	-	-
Debt / Equity Ratio	0.19	0.20	0.30	0.02	0.02	0.01
Debt / EBITDA Ratio	-	-	6.51	0.15	0.33	0.52
Debt / FCF Ratio	-	-	3.78	2.40	-	-
Net Debt / Equity Ratio	-0.38	-0.27	-0.54	-0.50	-0.54	-0.58
Net Debt / EBITDA Ratio	2.49	1.83	-11.81	-4.71	-11.86	-23.49
Net Debt / FCF Ratio	2.79	19.95	-6.86	-73.99	54.57	12.48
Asset Turnover	0.12	0.21	0.47	0.76	0.66	-
Inventory Turnover	1.22	1.50	2.19	3.06	3.82	-
Quick Ratio	4.57	2.86	1.54	2.37	4.11	8.17
Current Ratio	5.79	3.97	2.02	3.54	5.58	9.99
Return on Equity (ROE)	-45.06%	-67.46%	6.64%	8.08%	3.23%	-
Return on Assets (ROA)	-8.12%	-9.13%	0.73%	4.22%	1.54%	-
Return on Invested Capital (ROIC)	-28.83%	-34.11%	2.93%	14.88%	5.81%	2.64%
Return on Capital Employed (ROCE)	-14.90%	-14.70%	1.60%	7.80%	2.70%	1.10%
Earnings Yield	-32.11%	-29.24%	3.99%	4.23%	1.34%	-2.91%
FCF Yield	-9.37%	-0.71%	4.86%	0.36%	-0.42%	-1.72%
Buyback Yield / Dilution	-40.87%	-25.49%	-0.80%	0.96%	-16.17%	-701.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.