Artist Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	82,790	63,145	176,041	137,820	37,581	127,603
Market Cap Growth	-48.89%	-64.13%	27.73%	266.73%	-70.55%	-
Enterprise Value	71,550	50,675	180,533	130,385	35,966	111,435
Last Close Price	5310.00	4050.00	13170.00	19950.00	5440.00	18500.00
PE Ratio	61.74	48.66	-	-	-	-
Forward PE	-	12.96	12.96	12.96	12.96	24.21
PS Ratio	1.77	1.35	8.28	6.48	1.25	3.60
PB Ratio	2.00	1.53	7.09	4.63	4.34	4.76
P/TBV Ratio	3.21	2.44	7.86	4.98	16.43	9.04
P/FCF Ratio	14.44	11.02	-	-	-	-
P/OCF Ratio	13.44	10.25	-	-	-	-
EV/Sales Ratio	1.53	1.09	8.49	6.13	1.19	3.15
EV/EBITDA Ratio	180.07	127.54	-	-	35.70	-
EV/FCF Ratio	12.48	8.84	-	-	-	-
Debt / Equity Ratio	0.27	0.27	0.52	0.55	2.14	0.91
Debt / EBITDA Ratio	28.14	28.14	-	-	18.39	-
Debt / FCF Ratio	1.95	1.95	-	-	-	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.19	-1.08	-1.82	-0.59
Net Debt / EBITDA Ratio	-32.17	-32.17	2.44	20.14	-15.67	4.30
Net Debt / FCF Ratio	-2.23	-2.23	0.53	22.72	3.05	2.73
Asset Turnover	0.75	0.75	0.37	0.39	0.54	1.02
Inventory Turnover	-	-	-	-	11.29	-
Quick Ratio	0.90	0.90	1.36	1.64	4.77	4.21
Current Ratio	1.04	1.04	1.79	1.70	4.96	4.45
Return on Equity (ROE)	3.39%	3.39%	-28.63%	-26.09%	-80.10%	-60.38%
Return on Assets (ROA)	-4.33%	-4.33%	-3.46%	-3.72%	-1.50%	-9.82%
Return on Capital Employed (ROCE)	-10.10%	-10.10%	-8.40%	-10.80%	-3.20%	-10.60%
Earnings Yield	1.57%	2.05%	-4.39%	-3.70%	-46.63%	-5.85%
FCF Yield	6.92%	9.08%	-5.09%	-1.03%	-13.75%	-4.54%
Buyback Yield / Dilution	-12.82%	-12.82%	-88.31%	-2.83%	-1.61%	-18.57%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.