Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,636,836	1,357,282	622,672	96,527	41,525	7,378
Market Cap Growth	156.66%	117.98%	545.07%	132.46%	462.81%	-
Enterprise Value	1,644,383	1,313,674	621,621	100,835	45,187	-
Last Close Price	53600.00	44500.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	-	-	104.33	-	-	0.80
PS Ratio	32.62	35.85	10.52	2.90	0.68	0.17
PB Ratio	12.78	10.60	15.19	3.13	1.28	0.35
P/TBV Ratio	12.95	10.74	15.58	3.24	1.30	0.36
P/FCF Ratio	-	-	-	19.03	-	1.09
P/OCF Ratio	-	-	138.78	12.24	-	1.05
EV/Sales Ratio	32.77	34.70	10.50	3.03	0.74	-
EV/EBITDA Ratio	-	-	83.90	294.96	13.29	-
EV/EBIT Ratio	-	-	102.96	-	19.53	-
EV/FCF Ratio	-	-	-	19.88	-	-
Debt / Equity Ratio	0.30	0.18	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	-	-	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	-	1.93	-	1.60
Net Debt / Equity Ratio	0.06	-0.21	0.29	-0.01	0.08	0.23
Net Debt / EBITDA Ratio	-24.79	25.23	1.59	-1.18	0.76	0.84
Net Debt / FCF Ratio	-0.10	0.57	-0.84	-0.08	-0.53	0.70
Asset Turnover	0.28	0.30	0.87	0.59	1.16	-
Inventory Turnover	3.63	3.05	4.76	3.14	7.44	-
Quick Ratio	0.73	1.38	0.98	0.69	1.00	0.70
Current Ratio	1.06	1.77	1.52	1.25	1.49	1.03
Return on Equity (ROE)	-1.34%	-3.00%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	-0.64%	-1.24%	5.53%	-0.76%	2.74%	-
Return on Invested Capital (ROIC)	-1.54%	-3.26%	12.26%	-2.10%	-6.82%	16.34%
Return on Capital Employed (ROCE)	-1.40%	-2.00%	10.50%	-2.10%	6.90%	21.40%
Earnings Yield	-0.11%	-0.19%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-4.53%	-3.48%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-16.44%	-16.27%	-3.67%	-9.34%	-69.26%	-