Taesung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,427,769	1,357,282	622,672	96,527	41,525	7,378
Market Cap Growth	243.03%	117.98%	545.07%	132.46%	462.81%	-
Enterprise Value	2,400,710	1,313,674	621,621	100,835	45,187	-
Last Close Price	79500.00	44500.00	23177.47	3768.15	1657.60	2028.63
PE Ratio	-	-	104.33	-	-	0.80
PS Ratio	64.13	35.85	10.52	2.90	0.68	0.17
PB Ratio	18.95	10.60	15.19	3.13	1.28	0.35
P/TBV Ratio	19.21	10.74	15.58	3.24	1.30	0.36
P/FCF Ratio	-	-	-	19.03	-	1.09
P/OCF Ratio	-	-	138.78	12.24	-	1.05
EV/Sales Ratio	63.41	34.70	10.50	3.03	0.74	-
EV/EBITDA Ratio	-	-	83.90	294.96	13.29	-
EV/EBIT Ratio	-	-	102.96	-	19.53	-
EV/FCF Ratio	-50.79	-	-	19.88	-	-
Debt / Equity Ratio	0.18	0.18	0.56	0.32	0.33	0.52
Debt / EBITDA Ratio	-	-	3.09	28.63	3.15	1.90
Debt / FCF Ratio	-	-	-	1.93	-	1.60
Net Debt / Equity Ratio	-0.21	-0.21	0.29	-0.01	0.08	0.23
Net Debt / EBITDA Ratio	25.23	25.23	1.59	-1.18	0.76	0.84
Net Debt / FCF Ratio	0.57	0.57	-0.84	-0.08	-0.53	0.70
Asset Turnover	0.30	0.30	0.87	0.59	1.16	-
Inventory Turnover	3.05	3.05	4.76	3.14	7.44	-
Quick Ratio	1.38	1.38	0.98	0.69	1.00	0.70
Current Ratio	1.77	1.77	1.52	1.25	1.49	1.03
Return on Equity (ROE)	-3.00%	-3.00%	16.61%	-4.48%	-1.71%	-
Return on Assets (ROA)	-1.24%	-1.24%	5.53%	-0.76%	2.74%	-
Return on Invested Capital (ROIC)	-2.75%	-3.26%	12.26%	-2.10%	-6.82%	16.34%
Return on Capital Employed (ROCE)	-2.00%	-2.00%	10.50%	-2.10%	6.90%	21.40%
Earnings Yield	-0.10%	-0.19%	0.96%	-1.47%	-1.10%	125.38%
FCF Yield	-1.95%	-3.48%	-2.26%	5.25%	-11.61%	91.95%
Buyback Yield / Dilution	-16.53%	-16.53%	-3.67%	-9.34%	-69.26%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.