ILSEUNG Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '25 Jan 17, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	154,324	85,420	94,331	80,811	9,000
Market Cap Growth	-8.14%	-9.45%	16.73%	797.95%	-
Enterprise Value	189,409	120,729	141,502	76,338	-
Last Close Price	5030.00	2780.00	3070.00	2630.00	2050.00
PE Ratio	56.48	22.24	39.04	-	2.46
PS Ratio	3.16	1.61	1.45	1.93	0.24
PB Ratio	4.18	1.20	1.50	1.37	0.54
P/TBV Ratio	2.67	2.45	3.11	2.91	0.54
P/FCF Ratio	32.22	6.91	-	-	1.68
P/OCF Ratio	17.90	6.84	-	-	1.66
EV/Sales Ratio	3.87	2.28	2.18	1.82	-
EV/EBITDA Ratio	22.66	19.44	29.21	21.05	-
EV/EBIT Ratio	25.33	22.81	43.83	26.79	-
EV/FCF Ratio	39.54	9.76	-	-	-
Debt / Equity Ratio	0.39	0.35	0.42	0.15	0.44
Debt / EBITDA Ratio	3.38	4.05	5.39	2.50	1.52
Debt / FCF Ratio	5.90	2.04	-	-	1.37
Asset Turnover	0.46	0.51	0.69	0.75	-
Inventory Turnover	6.75	5.98	6.25	8.73	-
Quick Ratio	3.15	1.64	1.06	1.57	1.78
Current Ratio	3.66	1.85	1.52	2.21	1.85
Return on Equity (ROE)	10.64%	11.46%	5.54%	-14.96%	-
Return on Assets (ROA)	4.40%	3.17%	2.14%	3.17%	-
Return on Capital (ROIC)	4.90%	3.57%	2.57%	3.87%	-
Earnings Yield	1.77%	4.50%	2.56%	-7.98%	40.61%
FCF Yield	3.10%	14.48%	-22.06%	-3.40%	59.55%
Buyback Yield / Dilution	-	-8.57%	-18.90%	-
Total Shareholder Return	-	-8.57%	-18.90%	-

Source: S&P Capital IQ. Standard template. Financial Sources.