VIOL Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2018	FY 2017
Period Ending	Sep '25 Sep 19, 2025	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	929,661	187,480	123,986	140,956	-	-
Market Cap Growth	101.32%	51.21%	-12.04%	-	-	-
Enterprise Value	-	159,294	107,777	139,927	-	-
Last Close Price	16100.00	3210.01	2246.81	2554.32	-	-
PE Ratio	65.98	16.34	27.95	-	-	-
Forward PE	24.10	13.02	-	-	-	-
PS Ratio	26.20	6.03	6.75	11.60	-	-
PB Ratio	22.32	4.82	4.68	7.15	-	-
P/TBV Ratio	22.41	4.84	4.70	7.21	-	-
P/FCF Ratio	64.96	17.45	20.09	-	-	-
P/OCF Ratio	62.05	16.70	15.56	-	-	-
EV/Sales Ratio	-	5.12	5.87	11.51	-	-
EV/EBITDA Ratio	-	11.48	17.76	35.40	-	-
EV/EBIT Ratio	-	12.34	19.91	40.97	-	-
EV/FCF Ratio	-	14.82	17.47	-	-	-
Debt / Equity Ratio	0.04	0.03	0.02	0.15	0.17	0.21
Debt / EBITDA Ratio	0.11	0.07	0.10	0.74	1.03	0.42
Debt / FCF Ratio	0.13	0.09	0.10	-	4.48	1.76
Asset Turnover	0.89	0.84	0.69	-	0.92	-
Inventory Turnover	2.38	2.29	2.38	-	1.03	-
Quick Ratio	6.97	6.79	7.44	9.24	2.22	2.59
Current Ratio	7.80	7.69	8.58	10.44	3.68	3.45
Return on Equity (ROE)	41.12%	35.06%	19.20%	-	14.49%	-
Return on Assets (ROA)	25.17%	21.68%	12.63%	-	7.20%	-
Return on Capital (ROIC)	27.85%	24.06%	13.59%	-	7.78%	-
Return on Capital Employed (ROCE)	37.10%	33.00%	20.20%	15.70%	13.40%	45.80%
Earnings Yield	1.54%	6.12%	3.58%	-1.29%	-	-
FCF Yield	1.54%	5.73%	4.98%	-1.23%	-	-
Dividend Yield	0.16%	0.31%	-	-	-	-
Buyback Yield / Dilution	1.34%	-4.00%	-15.16%	-12582.47%	-0.01%	-
Total Shareholder Return	1.50%	-3.68%	-15.16%	-12582.47%	-0.01%	-

Updated May 11, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.