T&L Co., Ltd. (KOSDAQ:340570)
South Korea
· Delayed Price · Currency is KRW 75,200
-1,600 (-2.08%)
At close: Mar 31, 2025, 3:30 PM KST
T&L Co., Ltd. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 46,408 | 27,439 | 21,118 | 19,585 | 10,042 | Upgrade
|
| Depreciation & Amortization | 3,901 | 2,797 | 2,101 | 1,690 | 1,242 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.29 | -4.88 | -0.59 | -7.56 | 25.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,351 | -347.56 | -325.93 | -105.19 | 0.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.47 | 0.44 | -5.24 | -53.02 | 11.73 | Upgrade
|
| Other Operating Activities | 6,804 | 1,876 | 333.12 | 3,324 | 733.98 | Upgrade
|
| Change in Accounts Receivable | -5,790 | 3,380 | -5,394 | -607.45 | -1,137 | Upgrade
|
| Change in Inventory | -7,391 | -2,878 | -3,978 | -2,305 | -1,689 | Upgrade
|
| Change in Accounts Payable | 4,090 | -904 | 3,252 | -2,440 | 1,041 | Upgrade
|
| Change in Other Net Operating Assets | -99.61 | 1,233 | -1,692 | -74.98 | -926.11 | Upgrade
|
| Operating Cash Flow | 46,570 | 32,591 | 15,407 | 19,006 | 9,344 | Upgrade
|
| Operating Cash Flow Growth | 42.89% | 111.53% | -18.93% | 103.40% | 19.28% | Upgrade
|
| Capital Expenditures | -15,830 | -13,452 | -15,995 | -15,633 | -2,978 | Upgrade
|
| Sale of Property, Plant & Equipment | 500.82 | 212.91 | 12.85 | 53.66 | 61.4 | Upgrade
|
| Sale (Purchase) of Intangibles | -581.29 | -1,450 | -10.41 | -381.85 | -461.36 | Upgrade
|
| Investment in Securities | 15,376 | -15,579 | 9,635 | 484.28 | -21,367 | Upgrade
|
| Other Investing Activities | -127.7 | 168.18 | 363.38 | 155.08 | 86.77 | Upgrade
|
| Investing Cash Flow | -661.99 | -30,100 | -5,994 | -15,322 | -24,658 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 300 | 1,000 | Upgrade
|
| Long-Term Debt Issued | - | - | 86.09 | 67.4 | 78.58 | Upgrade
|
| Total Debt Issued | - | - | 86.09 | 367.4 | 1,079 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -300 | -1,000 | Upgrade
|
| Long-Term Debt Repaid | -142.16 | -57.31 | -100.22 | -222.33 | -3,415 | Upgrade
|
| Total Debt Repaid | -142.16 | -57.31 | -100.22 | -522.33 | -4,415 | Upgrade
|
| Net Debt Issued (Repaid) | -142.16 | -57.31 | -14.13 | -154.94 | -3,336 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 29,874 | Upgrade
|
| Repurchase of Common Stock | - | -0.04 | -1,879 | - | - | Upgrade
|
| Dividends Paid | -4,440 | -3,632 | -3,251 | -1,626 | -1,280 | Upgrade
|
| Other Financing Activities | - | - | 0 | -22.64 | - | Upgrade
|
| Financing Cash Flow | -4,582 | -3,690 | -5,144 | -1,803 | 25,257 | Upgrade
|
| Foreign Exchange Rate Adjustments | 117.65 | -109.52 | -316.39 | 113.58 | -206.22 | Upgrade
|
| Net Cash Flow | 41,443 | -1,308 | 3,953 | 1,994 | 9,737 | Upgrade
|
| Free Cash Flow | 30,739 | 19,139 | -587.51 | 3,372 | 6,366 | Upgrade
|
| Free Cash Flow Growth | 60.61% | - | - | -47.03% | 60.26% | Upgrade
|
| Free Cash Flow Margin | 17.58% | 16.58% | -0.72% | 4.69% | 15.67% | Upgrade
|
| Free Cash Flow Per Share | 3808.14 | 2371.07 | -72.39 | 414.90 | 956.42 | Upgrade
|
| Cash Interest Paid | 19.6 | 8.74 | 33.5 | 3.9 | 30.13 | Upgrade
|
| Cash Income Tax Paid | 9,819 | 4,588 | 5,241 | 1,387 | 1,481 | Upgrade
|
| Levered Free Cash Flow | 20,996 | 11,080 | -7,379 | -2,477 | 2,224 | Upgrade
|
| Unlevered Free Cash Flow | 21,008 | 11,086 | -7,358 | -2,474 | 2,242 | Upgrade
|
| Change in Net Working Capital | 2,079 | -3,916 | 8,646 | 2,104 | 1,556 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.