SECERN AI Co., Ltd. (KOSDAQ:340810)
South Korea · Delayed Price · Currency is KRW 3,185.00
+185.00 (6.17%)
At close: May 29, 2026
SECERN AI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 15,989 | 13,970 | 14,447 | 14,101 |
Other Revenue | -0 | -0 | -0 | - |
| 15,989 | 13,970 | 14,447 | 14,101 | |
Revenue Growth (YoY) | 25.79% | -3.30% | 2.46% | - |
Cost of Revenue | 14,180 | 12,086 | 10,429 | 11,784 |
Gross Profit | 1,808 | 1,884 | 4,018 | 2,317 |
Selling, General & Admin | 5,572 | 5,706 | 6,261 | 6,049 |
Research & Development | 2,762 | 3,197 | 4,079 | 3,388 |
Amortization of Goodwill & Intangibles | 1,315 | 1,085 | 1,022 | 846.67 |
Operating Expenses | 12,640 | 12,987 | 14,458 | 12,088 |
Operating Income | -10,832 | -11,102 | -10,440 | -9,771 |
Interest Expense | -864.61 | -919.8 | -1,529 | -2,294 |
Interest & Investment Income | 96.2 | 108.8 | 562.07 | 1,105 |
Currency Exchange Gain (Loss) | 1.38 | -3.46 | -9.67 | 2.15 |
Other Non Operating Income (Expenses) | -3,230 | -3,266 | 2,329 | 4,572 |
EBT Excluding Unusual Items | -14,838 | -15,183 | -9,088 | -6,386 |
Gain (Loss) on Sale of Investments | 45.54 | 11.28 | 3.71 | 0.41 |
Gain (Loss) on Sale of Assets | -12.89 | -3 | 0.57 | 5.2 |
Other Unusual Items | -14.46 | -240.84 | -761.41 | 167.82 |
Pretax Income | -14,819 | -15,416 | -9,845 | -6,213 |
Income Tax Expense | -100.84 | -79.51 | 815.09 | 3,415 |
Earnings From Continuing Operations | -14,719 | -15,336 | -10,660 | -9,628 |
Minority Interest in Earnings | 327.83 | 171.71 | - | - |
Net Income | -14,391 | -15,164 | -10,660 | -9,628 |
Net Income to Common | -14,391 | -15,164 | -10,660 | -9,628 |
Shares Outstanding (Basic) | 12 | 12 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 10 | 10 |
Shares Change (YoY) | 18.60% | 11.37% | 9.26% | - |
EPS (Basic) | -1162.12 | -1299.00 | -1017.00 | -1003.59 |
EPS (Diluted) | -1162.12 | -1299.00 | -1017.00 | -1004.00 |
Free Cash Flow | -4,106 | -6,353 | -8,703 | -13,879 |
Free Cash Flow Per Share | -331.57 | -544.22 | -830.27 | -1446.70 |
Gross Margin | 11.31% | 13.49% | 27.81% | 16.43% |
Operating Margin | -67.75% | -79.47% | -72.27% | -69.30% |
Profit Margin | -90.01% | -108.55% | -73.79% | -68.28% |
Free Cash Flow Margin | -25.68% | -45.48% | -60.24% | -98.43% |
EBITDA | -6,233 | -6,790 | -6,314 | -7,107 |
EBITDA Margin | -38.98% | -48.60% | -43.70% | -50.40% |
D&A For EBITDA | 4,599 | 4,312 | 4,127 | 2,664 |
EBIT | -10,832 | -11,102 | -10,440 | -9,771 |
EBIT Margin | -67.75% | -79.47% | -72.27% | -69.30% |