Youil Energy Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,409	60,604	44,643	130,052	170,782	204,421
Market Cap Growth	-31.45%	35.75%	-65.67%	-23.85%	-16.46%	-
Enterprise Value	77,662	110,623	93,358	175,370	194,934	196,608
Last Close Price	806.00	1366.92	837.59	2440.03	3444.63	4084.50
PE Ratio	-	-	-	-	7.71	-
Forward PE	-	29.25	29.25	29.25	29.25	29.25
PS Ratio	0.92	1.01	0.75	3.38	3.60	6.96
PB Ratio	1.10	1.21	1.08	1.86	2.59	4.42
P/TBV Ratio	1.10	1.21	1.08	1.89	2.61	4.46
P/FCF Ratio	21.45	23.46	-	-	-	-
P/OCF Ratio	19.02	20.80	-	-	-	-
EV/Sales Ratio	1.29	1.84	1.56	4.55	4.11	6.70
EV/FCF Ratio	30.07	42.83	-	-	-	-
Debt / Equity Ratio	1.06	1.06	1.22	0.80	0.70	0.29
Debt / FCF Ratio	20.56	20.56	-	-	-	-
Net Debt / Equity Ratio	0.44	0.44	1.20	0.68	0.59	0.27
Net Debt / EBITDA Ratio	-13.17	-13.17	-3.40	-4.65	-2.06	-2.27
Net Debt / FCF Ratio	8.62	8.62	-12.92	-2.64	-1.11	-0.47
Asset Turnover	0.35	0.35	0.35	0.23	0.39	0.45
Inventory Turnover	1.61	1.61	1.63	1.10	1.72	1.26
Quick Ratio	0.34	0.34	0.11	0.25	0.23	0.20
Current Ratio	0.69	0.69	0.66	0.83	0.86	1.59
Return on Equity (ROE)	-54.26%	-54.26%	-51.63%	-19.46%	39.43%	-7.10%
Return on Assets (ROA)	-1.05%	-1.05%	-6.10%	-4.38%	-9.84%	-5.61%
Return on Invested Capital (ROIC)	-3.72%	-3.53%	-16.10%	-10.44%	-21.81%	-14.02%
Return on Capital Employed (ROCE)	-5.40%	-5.40%	-30.70%	-12.40%	-23.00%	-12.10%
Earnings Yield	-44.83%	-40.99%	-64.31%	-10.17%	12.97%	-1.16%
FCF Yield	4.66%	4.26%	-8.62%	-13.79%	-20.39%	-12.63%
Buyback Yield / Dilution	-0.51%	-0.51%	-2.18%	-4.29%	-2.83%	-18.27%
Total Shareholder Return	-0.51%	-0.51%	-2.18%	-4.29%	-2.83%	-18.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.