Senko Co., Ltd (KOSDAQ:347000)
South Korea · Delayed Price · Currency is KRW 2,065.00
-40.00 (-1.90%)
Last updated: Nov 18, 2025, 2:12 PM KST
Senko Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 38,160 | 35,862 | 33,952 | 38,490 | 27,590 | 20,126 | |
Revenue Growth (YoY) | 13.29% | 5.63% | -11.79% | 39.51% | 37.09% | - |
Cost of Revenue | 22,942 | 21,771 | 21,836 | 26,289 | 17,568 | 13,702 |
Gross Profit | 15,218 | 14,091 | 12,116 | 12,201 | 10,022 | 6,424 |
Selling, General & Admin | 7,190 | 6,833 | 6,214 | 6,031 | 5,206 | 3,800 |
Research & Development | 3,060 | 3,338 | 2,822 | 2,175 | 1,113 | 1,174 |
Amortization of Goodwill & Intangibles | 174.26 | 175.67 | 170.52 | 144.06 | 197.56 | 19.98 |
Other Operating Expenses | 506.69 | 503.96 | 307.05 | 274.93 | 378.32 | 110.33 |
Operating Expenses | 11,372 | 11,352 | 9,871 | 8,879 | 7,382 | 5,248 |
Operating Income | 3,847 | 2,739 | 2,246 | 3,321 | 2,640 | 1,176 |
Interest Expense | -815.88 | -1,291 | -4,205 | -1,363 | -913.89 | -54.3 |
Interest & Investment Income | 129.58 | 117.55 | 76.2 | 99.72 | 115.47 | 28.15 |
Currency Exchange Gain (Loss) | 827.48 | 1,085 | 300.76 | 57.9 | 285.89 | -150.58 |
Other Non Operating Income (Expenses) | 169.27 | 40.53 | 14.82 | -9.78 | -109.03 | 58.89 |
EBT Excluding Unusual Items | 4,157 | 2,691 | -1,568 | 2,107 | 2,018 | 1,058 |
Gain (Loss) on Sale of Investments | - | - | 52.86 | 124.73 | 13.03 | 5.69 |
Gain (Loss) on Sale of Assets | 2,155 | 4.09 | -2.58 | -27.35 | 0.76 | -4.71 |
Other Unusual Items | -117.34 | -234.68 | - | 3.55 | - | - |
Pretax Income | 6,195 | 2,460 | -1,517 | 2,208 | 2,032 | 1,059 |
Income Tax Expense | -0.17 | 125.47 | -217.1 | 670.79 | -842.1 | -41.12 |
Earnings From Continuing Operations | 6,195 | 2,335 | -1,300 | 1,537 | 2,874 | 1,100 |
Earnings From Discontinued Operations | 194.67 | 194.67 | 138.5 | -688.44 | - | - |
Net Income to Company | 6,389 | 2,529 | -1,162 | 848.46 | 2,874 | 1,100 |
Minority Interest in Earnings | -106.57 | -12.46 | -51.68 | 131.41 | -193.83 | - |
Net Income | 6,283 | 2,517 | -1,213 | 979.86 | 2,680 | 1,100 |
Net Income to Common | 6,283 | 2,517 | -1,213 | 979.86 | 2,680 | 1,100 |
Net Income Growth | 388.41% | - | - | -63.44% | 143.59% | - |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 27 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 27 |
Shares Change (YoY) | -1.28% | -0.56% | - | 0.74% | 23.47% | - |
EPS (Basic) | 192.83 | 76.69 | -36.76 | 29.69 | 81.81 | 41.47 |
EPS (Diluted) | 192.83 | 76.69 | -36.76 | 29.69 | 81.75 | 41.47 |
EPS Growth | 394.74% | - | - | -63.68% | 97.14% | - |
Free Cash Flow | 4,630 | 5,088 | -6,304 | -6,395 | -3,175 | -8,360 |
Free Cash Flow Per Share | 142.10 | 155.01 | -191.01 | -193.77 | -96.90 | -315.06 |
Gross Margin | 39.88% | 39.29% | 35.69% | 31.70% | 36.33% | 31.92% |
Operating Margin | 10.08% | 7.64% | 6.62% | 8.63% | 9.57% | 5.84% |
Profit Margin | 16.46% | 7.02% | -3.57% | 2.55% | 9.71% | 5.47% |
Free Cash Flow Margin | 12.13% | 14.19% | -18.57% | -16.61% | -11.51% | -41.54% |
EBITDA | 5,211 | 4,170 | 3,474 | 4,357 | 3,492 | 1,709 |
EBITDA Margin | 13.66% | 11.63% | 10.23% | 11.32% | 12.66% | 8.49% |
D&A For EBITDA | 1,364 | 1,431 | 1,228 | 1,035 | 852.09 | 532.45 |
EBIT | 3,847 | 2,739 | 2,246 | 3,321 | 2,640 | 1,176 |
EBIT Margin | 10.08% | 7.64% | 6.62% | 8.63% | 9.57% | 5.84% |
Effective Tax Rate | - | 5.10% | - | 30.38% | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.