Senko Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	60,815	90,929	105,203	135,733	192,323
Market Cap Growth	-27.16%	-13.57%	-22.49%	-29.42%	-
Enterprise Value	65,499	101,190	101,826	123,819	-
Last Close Price	1868.00	2755.00	3187.50	4112.50	6187.50
PE Ratio	85.02	-	107.37	50.64	174.78
Forward PE	-	13.64	13.64	16.31	6.48
PS Ratio	1.83	2.68	2.73	4.92	9.56
PB Ratio	1.51	1.69	2.05	3.22	6.20
P/TBV Ratio	2.09	2.34	2.76	3.73	6.22
P/OCF Ratio	9.70	31.03	36.77	177.43	-
EV/Sales Ratio	1.94	2.98	2.65	4.49	-
EV/EBITDA Ratio	19.47	29.13	23.37	35.46	-
EV/EBIT Ratio	34.48	45.06	30.66	46.90	-
Debt / Equity Ratio	0.09	0.08	0.30	0.53	0.05
Debt / EBITDA Ratio	1.34	1.31	3.57	6.44	0.88
Asset Turnover	0.51	0.46	0.51	0.49	-
Inventory Turnover	1.73	2.04	2.70	2.32	-
Quick Ratio	1.47	1.20	1.55	6.58	4.96
Current Ratio	2.61	2.39	2.08	8.38	6.62
Return on Equity (ROE)	1.39%	-2.47%	3.29%	7.85%	-
Return on Assets (ROA)	1.79%	1.92%	2.77%	2.94%	-
Return on Capital (ROIC)	2.11%	2.24%	3.15%	3.40%	-
Earnings Yield	2.09%	-1.33%	0.93%	1.97%	0.57%
FCF Yield	8.18%	-6.93%	-6.08%	-2.34%	-4.35%
Buyback Yield / Dilution	-	-0.74%	-23.47%	-
Total Shareholder Return	-	-0.74%	-23.47%	-

Source: S&P Capital IQ. Standard template. Financial Sources.