Senko Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	83,685	62,117	90,929	105,203	135,733	192,323
Market Cap Growth	18.46%	-31.69%	-13.57%	-22.49%	-29.43%	-
Enterprise Value	75,305	66,801	101,190	101,826	123,819	-
Last Close Price	2255.00	1908.00	2755.00	3187.50	4112.50	6187.50
PE Ratio	12.05	24.68	-	107.37	50.64	174.78
Forward PE	-	19.71	19.71	13.65	18.25	6.48
PS Ratio	2.19	1.73	2.68	2.73	4.92	9.56
PB Ratio	1.66	1.17	1.69	2.05	3.22	6.20
P/TBV Ratio	1.74	1.56	2.34	2.76	3.73	6.22
P/FCF Ratio	18.07	12.21	-	-	-	-
P/OCF Ratio	17.07	11.20	31.03	36.77	177.44	-
EV/Sales Ratio	1.97	1.86	2.98	2.65	4.49	-
EV/EBITDA Ratio	14.45	16.02	29.13	23.37	35.46	-
EV/EBIT Ratio	19.58	24.39	45.06	30.66	46.90	-
EV/FCF Ratio	16.26	13.13	-	-	-	-
Debt / Equity Ratio	0.09	0.09	0.09	0.30	0.53	0.05
Debt / EBITDA Ratio	0.87	1.08	1.31	3.57	6.44	0.88
Debt / FCF Ratio	0.98	0.89	-	-	-	-
Net Debt / Equity Ratio	-0.17	-0.14	-0.06	-0.17	-0.21	-0.38
Net Debt / EBITDA Ratio	-1.66	-1.74	-0.97	-2.01	-2.51	-6.89
Net Debt / FCF Ratio	-1.87	-1.43	0.54	1.37	2.76	1.41
Asset Turnover	0.59	0.53	0.46	0.51	0.49	-
Inventory Turnover	2.01	1.88	2.04	2.71	2.32	-
Quick Ratio	2.00	1.77	1.20	1.55	6.58	4.96
Current Ratio	3.26	3.03	2.39	2.08	8.38	6.63
Return on Equity (ROE)	12.26%	4.38%	-2.48%	3.28%	7.85%	-
Return on Assets (ROA)	3.69%	2.50%	1.92%	2.77%	2.94%	-
Return on Invested Capital (ROIC)	8.90%	5.42%	4.83%	6.08%	10.02%	6.12%
Return on Capital Employed (ROCE)	6.90%	4.80%	3.90%	6.00%	3.90%	3.30%
Earnings Yield	7.51%	4.05%	-1.33%	0.93%	1.98%	0.57%
FCF Yield	5.53%	8.19%	-6.93%	-6.08%	-2.34%	-4.35%
Buyback Yield / Dilution	1.46%	0.56%	-	-0.74%	-23.47%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.