Senko Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	73,766	90,929	105,203	135,733	192,323
Market Cap Growth	-18.45%	-13.57%	-22.49%	-29.42%	-
Enterprise Value	78,618	101,190	101,826	123,819	-
Last Close Price	2235.00	2755.00	3187.50	4112.50	6187.50
PE Ratio	53.62	-74.94	107.37	50.31	149.21
PS Ratio	2.16	2.68	2.73	4.92	9.56
PB Ratio	1.76	1.69	2.05	3.22	6.20
P/FCF Ratio	43.32	-14.42	-16.45	-42.75	-23.00
P/OCF Ratio	16.46	31.03	36.77	177.43	-899.58
EV/Sales Ratio	2.31	2.98	2.65	4.49	-
EV/EBITDA Ratio	22.64	29.13	23.37	35.46	-
EV/EBIT Ratio	37.97	45.06	30.66	46.90	-
EV/FCF Ratio	46.17	-16.05	-15.92	-39.00	-
Debt / Equity Ratio	0.09	0.08	0.30	0.53	0.05
Debt / EBITDA Ratio	1.35	1.31	3.57	6.44	0.88
Debt / FCF Ratio	2.75	-0.72	-2.43	-7.09	-0.18
Asset Turnover	0.52	0.46	0.51	0.49	-
Inventory Turnover	1.87	2.04	2.70	2.32	-
Quick Ratio	1.63	1.20	1.55	6.58	4.96
Current Ratio	2.79	2.39	2.08	8.38	6.62
Return on Equity (ROE)	2.57%	-2.47%	3.29%	7.85%	-
Return on Assets (ROA)	1.98%	1.92%	2.77%	2.94%	-
Return on Capital (ROIC)	2.34%	2.24%	3.15%	3.40%	-
Earnings Yield	2.31%	-1.33%	0.93%	1.97%	0.57%
FCF Yield	2.31%	-6.93%	-6.08%	-2.34%	-4.35%
Buyback Yield / Dilution	-	-0.74%	-23.47%	-
Total Shareholder Return	-	-0.74%	-23.47%	-

Source: S&P Capital IQ. Standard template. Financial Sources.