Sphere Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,989,485	80,611	23,166	42,241
Market Cap Growth	1559.32%	247.97%	-45.16%	-
Enterprise Value	2,003,197	78,923	22,045	-
Last Close Price	45850.00	3955.00	2265.00	3576.83
PS Ratio	-26306.39	31.52	14.03	14.99
PB Ratio	29.48	2.58	2.58	4.41
P/TBV Ratio	29.50	2.59	2.61	4.46
EV/Sales Ratio	-	30.86	13.35	-
Debt / Equity Ratio	0.26	0.13	0.54	0.80
Net Debt / Equity Ratio	0.20	-0.49	-0.16	-0.83
Net Debt / EBITDA Ratio	-1.07	2.83	0.18	1.77
Net Debt / FCF Ratio	-0.42	2.45	0.13	1.49
Asset Turnover	-	0.08	0.07	-
Inventory Turnover	1.43	1.66	0.32	-
Quick Ratio	0.67	1.53	0.91	1.12
Current Ratio	2.33	2.51	1.18	1.17
Return on Equity (ROE)	8.74%	-67.70%	-120.57%	-
Return on Assets (ROA)	-12.18%	-12.89%	-25.11%	-
Return on Capital Employed (ROCE)	-17.00%	-20.60%	-85.90%	-48.20%
Earnings Yield	-0.18%	-21.09%	-48.62%	-7.93%
FCF Yield	-1.63%	-7.82%	-45.57%	-12.55%
Buyback Yield / Dilution	-102.60%	-66.70%	-2.97%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.