D&D Pharmatech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,575,684	3,996,552	513,608	-	-	-
Market Cap Growth	304.97%	678.13%	-	-	-	-
Enterprise Value	2,548,530	3,964,719	494,061	-	-	-
Last Close Price	58800.00	91800.00	12150.00	-	-	-
PS Ratio	599.33	929.95	44.91	-	-	-
PB Ratio	32.61	50.60	7.38	-	-	-
P/TBV Ratio	52.41	81.33	14.45	-	-	-
EV/Sales Ratio	-	922.54	43.20	-	-	-
Debt / Equity Ratio	0.08	0.08	0.14	0.15	1.47	0.32
Net Debt / Equity Ratio	-0.34	-0.34	-0.29	-0.14	0.09	-0.23
Net Debt / EBITDA Ratio	0.94	0.94	1.04	0.83	-0.03	0.51
Net Debt / FCF Ratio	1.26	1.26	0.91	0.82	-0.03	0.61
Asset Turnover	0.04	0.04	0.13	0.22	0.00	0.01
Quick Ratio	6.43	6.43	3.20	2.28	0.47	1.14
Current Ratio	9.41	9.41	3.58	2.61	0.61	1.22
Return on Equity (ROE)	-32.29%	-32.29%	-47.25%	9.29%	-174.72%	-43.71%
Return on Assets (ROA)	-21.79%	-21.79%	-17.70%	-9.75%	-24.89%	-19.70%
Return on Invested Capital (ROIC)	-70.93%	-66.86%	-51.56%	-30.26%	-108.81%	-65.13%
Return on Capital Employed (ROCE)	-36.90%	-36.90%	-29.00%	-18.80%	-177.30%	-41.10%
Earnings Yield	-0.91%	-0.59%	-5.57%	-	-	-
FCF Yield	-0.82%	-0.53%	-4.32%	-	-	-
Buyback Yield / Dilution	-8.36%	-8.36%	-8.05%	-16.38%	2.05%	-12.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.