M2I Corporation (KOSDAQ:347890)
South Korea · Delayed Price · Currency is KRW 6,850.00
+100.00 (1.48%)
At close: Sep 18, 2025
M2I Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 36,199 | 36,793 | 33,021 | 41,683 | 39,287 | 33,223 | Upgrade | |
Revenue Growth (YoY) | 2.60% | 11.43% | -20.78% | 6.10% | 18.25% | 34.42% | Upgrade |
Cost of Revenue | 19,482 | 19,692 | 17,180 | 20,316 | 18,614 | 14,149 | Upgrade |
Gross Profit | 16,717 | 17,102 | 15,841 | 21,367 | 20,673 | 19,074 | Upgrade |
Selling, General & Admin | 6,461 | 6,334 | 5,807 | 5,717 | 5,625 | 5,179 | Upgrade |
Research & Development | 4,586 | 4,318 | 3,796 | 3,398 | 3,043 | 2,767 | Upgrade |
Other Operating Expenses | 295.99 | 287.29 | 236.8 | 240.45 | 203.46 | 127.79 | Upgrade |
Operating Expenses | 11,656 | 11,462 | 10,229 | 9,706 | 9,162 | 8,249 | Upgrade |
Operating Income | 5,061 | 5,640 | 5,611 | 11,661 | 11,510 | 10,825 | Upgrade |
Interest Expense | -6.57 | -10.08 | -9.93 | -7.18 | -2.56 | - | Upgrade |
Interest & Investment Income | 1,035 | 1,151 | 1,225 | 675.11 | 227.82 | 211.7 | Upgrade |
Currency Exchange Gain (Loss) | 75.55 | 37.16 | -16.19 | -10.75 | 48.11 | -10.35 | Upgrade |
Other Non Operating Income (Expenses) | 1.01 | 7.74 | -6.66 | 6.21 | 60.59 | 83.75 | Upgrade |
EBT Excluding Unusual Items | 6,166 | 6,825 | 6,803 | 12,324 | 11,844 | 11,110 | Upgrade |
Gain (Loss) on Sale of Assets | - | 17.25 | 12.73 | 10.38 | 2.88 | 842.08 | Upgrade |
Pretax Income | 6,166 | 6,843 | 6,816 | 12,335 | 11,847 | 11,952 | Upgrade |
Income Tax Expense | -60.08 | 450.87 | 500.36 | 1,849 | 1,819 | 1,996 | Upgrade |
Net Income | 6,226 | 6,392 | 6,316 | 10,486 | 10,028 | 9,956 | Upgrade |
Net Income to Common | 6,226 | 6,392 | 6,316 | 10,486 | 10,028 | 9,956 | Upgrade |
Net Income Growth | -0.91% | 1.20% | -39.77% | 4.56% | 0.73% | 65.86% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 16 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 16 | Upgrade |
Shares Change (YoY) | -2.96% | -2.28% | -0.05% | -0.74% | 9.60% | 110.95% | Upgrade |
EPS (Basic) | 382.50 | 387.82 | 378.00 | 624.00 | 596.99 | 630.00 | Upgrade |
EPS (Diluted) | 377.09 | 380.00 | 367.00 | 609.00 | 594.00 | 629.00 | Upgrade |
EPS Growth | 2.21% | 3.54% | -39.74% | 2.53% | -5.56% | -21.38% | Upgrade |
Free Cash Flow | 5,832 | 4,042 | 6,208 | 8,103 | 7,561 | -6,963 | Upgrade |
Free Cash Flow Per Share | 352.83 | 240.36 | 360.75 | 470.63 | 435.85 | -439.94 | Upgrade |
Gross Margin | 46.18% | 46.48% | 47.97% | 51.26% | 52.62% | 57.41% | Upgrade |
Operating Margin | 13.98% | 15.33% | 16.99% | 27.98% | 29.30% | 32.58% | Upgrade |
Profit Margin | 17.20% | 17.37% | 19.13% | 25.16% | 25.53% | 29.97% | Upgrade |
Free Cash Flow Margin | 16.11% | 10.99% | 18.80% | 19.44% | 19.25% | -20.96% | Upgrade |
EBITDA | 6,104 | 6,645 | 6,550 | 12,482 | 12,269 | 11,253 | Upgrade |
EBITDA Margin | 16.86% | 18.06% | 19.84% | 29.95% | 31.23% | 33.87% | Upgrade |
D&A For EBITDA | 1,042 | 1,006 | 938.41 | 821.24 | 758.57 | 428.15 | Upgrade |
EBIT | 5,061 | 5,640 | 5,611 | 11,661 | 11,510 | 10,825 | Upgrade |
EBIT Margin | 13.98% | 15.33% | 16.99% | 27.98% | 29.30% | 32.58% | Upgrade |
Effective Tax Rate | - | 6.59% | 7.34% | 14.99% | 15.35% | 16.70% | Upgrade |
Advertising Expenses | - | 280.85 | 215.52 | 111.37 | 60.04 | 60.32 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.