MOBIRIX Corporation (KOSDAQ:348030)
South Korea · Delayed Price · Currency is KRW 4,245.00
+15.00 (0.35%)
Last updated: Aug 8, 2025
SolarWinds Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 46,088 | 52,974 | 87,256 | 70,630 | 56,718 | 43,727 |
Other Revenue | 3,027 | 3,027 | 3,539 | 295.57 | - | - |
| 49,114 | 56,001 | 90,795 | 70,926 | 56,718 | 43,727 | |
Revenue Growth (YoY) | -40.11% | -38.32% | 28.01% | 25.05% | 29.71% | - |
Cost of Revenue | 16.35 | 19.08 | 18.91 | 21.51 | 16.83 | 3.59 |
Gross Profit | 49,098 | 55,982 | 90,776 | 70,904 | 56,701 | 43,723 |
Selling, General & Admin | 49,183 | 54,567 | 82,376 | 59,315 | 43,628 | 31,886 |
Research & Development | 8,168 | 8,481 | 7,231 | 3,844 | 1,970 | 1,276 |
Other Operating Expenses | 92.34 | 110.52 | 112.26 | 27.82 | 39.64 | 16.23 |
Operating Expenses | 63,265 | 69,200 | 95,561 | 66,431 | 46,893 | 33,752 |
Operating Income | -14,167 | -13,218 | -4,785 | 4,474 | 9,808 | 9,971 |
Interest Expense | -50.81 | -54.91 | -77.3 | -43.69 | -22.49 | -7.14 |
Interest & Investment Income | 955.98 | 1,213 | 850.64 | 675.25 | 361.88 | 217.5 |
Earnings From Equity Investments | -931.05 | -921.56 | 442.41 | 276.15 | - | - |
Currency Exchange Gain (Loss) | 780.7 | 1,952 | 184.99 | -107.39 | 979.07 | -564.87 |
Other Non Operating Income (Expenses) | 93.18 | 78.15 | 312.94 | 35.79 | 3.74 | -0.92 |
EBT Excluding Unusual Items | -13,319 | -10,952 | -3,071 | 5,310 | 11,130 | 9,616 |
Gain (Loss) on Sale of Investments | -1,587 | -1,587 | -134.1 | 602.67 | 367.71 | 238.26 |
Gain (Loss) on Sale of Assets | -32.4 | -1.32 | - | -121.51 | - | -0.04 |
Asset Writedown | -297.11 | -297.11 | -830.53 | -1,714 | - | - |
Pretax Income | -15,235 | -12,837 | -4,036 | 4,077 | 11,498 | 9,854 |
Income Tax Expense | -842.89 | -920.15 | 828.68 | -1,574 | 1,553 | 1,699 |
Net Income | -14,392 | -11,917 | -4,864 | 5,651 | 9,945 | 8,155 |
Net Income to Common | -14,392 | -11,917 | -4,864 | 5,651 | 9,945 | 8,155 |
Net Income Growth | - | - | - | -43.18% | 21.95% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 8 |
Shares Change (YoY) | - | - | 0.00% | 1.42% | 22.53% | - |
EPS (Basic) | -1498.60 | -1240.82 | -506.52 | 588.65 | 1083.30 | 1098.29 |
EPS (Diluted) | -1499.00 | -1241.00 | -507.00 | 588.00 | 1050.00 | 1055.00 |
EPS Growth | - | - | - | -44.00% | -0.47% | - |
Free Cash Flow | -15,719 | -9,211 | -4,751 | 4,245 | 9,215 | 9,503 |
Free Cash Flow Per Share | -1636.78 | -959.12 | -494.73 | 442.05 | 973.22 | 1229.72 |
Gross Margin | 99.97% | 99.97% | 99.98% | 99.97% | 99.97% | 99.99% |
Operating Margin | -28.84% | -23.60% | -5.27% | 6.31% | 17.29% | 22.80% |
Profit Margin | -29.30% | -21.28% | -5.36% | 7.97% | 17.53% | 18.65% |
Free Cash Flow Margin | -32.01% | -16.45% | -5.23% | 5.99% | 16.25% | 21.73% |
EBITDA | -12,221 | -11,086 | -2,203 | 6,868 | 10,843 | 10,260 |
EBITDA Margin | -24.88% | -19.80% | -2.43% | 9.68% | 19.12% | 23.46% |
D&A For EBITDA | 1,946 | 2,132 | 2,581 | 2,395 | 1,035 | 288.86 |
EBIT | -14,167 | -13,218 | -4,785 | 4,474 | 9,808 | 9,971 |
EBIT Margin | -28.84% | -23.60% | -5.27% | 6.31% | 17.29% | 22.80% |
Effective Tax Rate | - | - | - | - | 13.51% | 17.24% |
Advertising Expenses | - | - | - | 17.68 | 28.17 | 10.29 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.