Quratis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	97,747	106,323	34,372	92,102	-	-
Market Cap Growth	189.76%	209.33%	-62.68%	-	-	-
Enterprise Value	97,896	111,414	56,353	109,261	-	-
Last Close Price	926.00	1300.00	593.00	2185.00	-	-
PS Ratio	39.78	43.27	91.95	89.41	-	-
PB Ratio	2.21	2.40	1.68	2.55	-	-
P/TBV Ratio	2.23	2.42	1.73	2.62	-	-
EV/Sales Ratio	39.84	45.35	150.76	106.07	-	-
Debt / Equity Ratio	0.22	0.22	0.85	0.60	-2.38	6.15
Net Debt / Equity Ratio	0.00	0.00	0.80	0.28	-2.37	4.12
Net Debt / EBITDA Ratio	-0.02	-0.02	-1.07	-0.84	-3.53	-2.47
Net Debt / FCF Ratio	-0.01	-0.01	-1.21	-0.56	-4.11	-1.28
Asset Turnover	0.05	0.05	0.01	0.02	0.10	0.02
Inventory Turnover	6.05	6.05	5.16	3.25	1.19	-
Quick Ratio	0.99	0.99	0.11	0.72	0.14	1.98
Current Ratio	1.23	1.23	0.29	0.93	0.28	2.15
Return on Equity (ROE)	-91.67%	-91.67%	-92.82%	-366.05%	-	-309.68%
Return on Assets (ROA)	-12.74%	-12.74%	-21.65%	-16.02%	-19.84%	-15.95%
Return on Capital Employed (ROCE)	-23.30%	-23.30%	-60.10%	-33.20%	-88.80%	-24.20%
Earnings Yield	-30.36%	-27.91%	-76.42%	-18.45%	-	-
FCF Yield	-15.63%	-14.37%	-39.15%	-19.58%	-	-
Buyback Yield / Dilution	-61.50%	-61.50%	-34.03%	-30.62%	-10.89%	-11.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.