NEXTIN, Inc. (KOSDAQ:348210)
35,100
+800 (2.33%)
Aug 11, 2026, 12:00 PM KST
NEXTIN Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 57,760 | 66,914 | 113,720 | 87,931 | 114,943 | 57,109 |
Revenue Growth | -40.60% | -41.16% | 29.33% | -23.50% | 101.27% | 15.50% |
Gross Profit Gross Profit Growth | 25,189 | 32,381 | 79,352 | 62,273 | 78,072 | 34,948 |
Operating Income Operating Income Growth | -10,117 | -1,161 | 46,975 | 36,166 | 56,533 | 22,074 |
Net Income Net Income Growth | -7,444 | -2,461 | 38,428 | 30,934 | 43,410 | 18,075 |
Earnings Per Share EPS Growth | -727.86 | -240.29 | 3708.00 | 2983.00 | 4168.00 | 1734.00 |
EPS Growth | - | - | 24.30% | -28.43% | 140.37% | 4.53% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 40,295 | 42,876 | 16,348 | 13,495 | 43,875 | 27,997 |
China China Growth | 17,464 | 24,038 | 97,372 | 74,428 | 71,067 | 29,112 |
Total Total Growth | 57,760 | 66,914 | 113,720 | 87,931 | 114,943 | 57,109 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 21,053 | 19,869 | 37,776 | 13,580 | 59,531 | 27,409 |
Total Debt Total Debt Growth | 71,006 | 52,424 | 10,400 | 1,728 | 1,491 | 837.98 |
Net Cash (Debt) Net Cash Growth | -49,953 | -32,555 | 27,377 | 11,853 | 58,041 | 26,571 |
Net Cash Growth | - | - | 130.98% | -79.58% | 118.43% | 9.51% |
Net Cash Per Share Net Cash Per Share Growth | -4884.39 | -3175.25 | 2642.02 | 1143.12 | 5572.89 | 2548.45 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -9,435 | -11,109 | 42,758 | 396.94 | 51,113 | 10,406 |
Capital Expenditures CapEx Growth | -38,139 | -30,177 | -16,037 | -41,683 | -4,538 | -4,142 |
Free Cash Flow Free Cash Flow Growth | -47,574 | -41,286 | 26,722 | -41,286 | 46,575 | 6,264 |
Free Cash Flow Growth | - | - | - | - | 643.55% | -29.72% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 43.61% | 48.39% | 69.78% | 70.82% | 67.92% | 61.20% |
Operating Margin | -17.52% | -1.74% | 41.31% | 41.13% | 49.18% | 38.65% |
Pretax Margin | -16.22% | -4.40% | 43.05% | 42.76% | 48.29% | 40.34% |
Profit Margin | -12.89% | -3.68% | 33.79% | 35.18% | 37.77% | 31.65% |
FCF Margin | -82.37% | -61.70% | 23.50% | -46.95% | 40.52% | 10.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 510.000 | 510.000 | 500.000 | 500.000 | 500.000 | 500.000 |
Dividend Per Share Growth | 2.00% | 2.00% | 0% | 0% | 0% | - |
Dividend Yield | 1.64% | 0.71% | 0.98% | 0.73% | 1.03% | 0.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 13.61 | 23.06 | 11.43 | 32.25 |
Forward PE | 11.14 | 22.19 | 11.70 | 9.71 | 8.11 | 15.97 |
P/FCF Ratio | - | - | 19.58 | - | 10.66 | 93.05 |
PS Ratio | 6.07 | 10.96 | 4.60 | 8.11 | 4.32 | 10.21 |