NEXTIN, Inc. (KOSDAQ:348210)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,650
+1,200 (3.82%)
Sep 18, 2026, 3:30 PM KST

NEXTIN Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,43366,914113,72087,931114,94357,109
Revenue Growth
-47.53%-41.16%29.33%-23.50%101.27%15.50%
Gross Profit
26,73232,38179,35262,27378,07234,948
Operating Income
-13,482-1,16146,97536,16656,53322,074
Net Income
-5,035-2,46138,42830,93443,41018,075
Earnings Per Share
-493.33-240.293708.002983.004168.001734.00
EPS Growth
--24.30%-28.43%140.37%4.53%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
18,93624,03897,37274,42871,06729,112
South Korea
36,49642,87616,34813,49543,87527,997
Total
55,43366,914113,72087,931114,94357,109

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,15619,86937,77613,58059,53127,409
Total Debt
85,03552,42410,4001,7281,491837.98
Net Cash (Debt)
-59,880-32,55527,37711,85358,04126,571
Net Cash Growth
--130.98%-79.58%118.43%9.51%
Net Cash Per Share
-5867.30-3175.252642.021143.125572.892548.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8,525-11,10942,758396.9451,11310,406
Capital Expenditures
-35,396-30,177-16,037-41,683-4,538-4,142
Free Cash Flow
-43,921-41,28626,722-41,28646,5756,264
Free Cash Flow Growth
----643.55%-29.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.22%48.39%69.78%70.82%67.92%61.20%
Operating Margin
-24.32%-1.74%41.31%41.13%49.18%38.65%
Pretax Margin
-15.65%-4.40%43.05%42.76%48.29%40.34%
Profit Margin
-9.08%-3.68%33.79%35.18%37.77%31.65%
FCF Margin
-79.23%-61.70%23.50%-46.95%40.52%10.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
510.000510.000500.000500.000500.000500.000
Dividend Per Share Growth
2.00%2.00%0%0%0%-
Dividend Yield
1.56%0.71%0.98%0.73%1.03%0.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.6123.0611.4332.25
Forward PE
9.0122.1911.709.718.1115.97
P/FCF Ratio
--19.58-10.6693.05
PS Ratio
6.0210.964.608.114.3210.21