WITHTECH Co., LTD. (KOSDAQ:348350)
South Korea · Delayed Price · Currency is KRW 9,040.00
+90.00 (1.01%)
At close: Aug 6, 2026
WITHTECH Co., LTD. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86,500 | 83,271 | 67,536 | 103,550 | 112,991 | 190,433 | |
Market Cap Growth | -8.10% | 23.30% | -34.78% | -8.36% | -40.67% | -23.36% |
Enterprise Value | 20,427 | 23,273 | 10,382 | 40,752 | 42,382 | 126,836 |
Last Close Price | 9040.00 | 7616.30 | 6177.07 | 9216.44 | 10056.74 | 16570.53 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.87 | 12.92 | 9.56 | 16.35 | 9.23 | 17.48 |
PS Ratio | 1.53 | 1.44 | 1.55 | 2.09 | 1.56 | 2.79 |
PB Ratio | 0.68 | 0.66 | 0.56 | 0.90 | 1.03 | 1.92 |
P/TBV Ratio | 0.69 | 0.67 | 0.57 | 0.91 | 1.05 | 1.95 |
P/FCF Ratio | 29.73 | 9.91 | 32.76 | - | 5.11 | 22.20 |
P/OCF Ratio | 23.56 | 7.97 | 26.72 | - | 4.94 | 20.72 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.36 | 0.40 | 0.24 | 0.82 | 0.58 | 1.86 |
EV/EBITDA Ratio | 4.03 | 3.73 | 5.01 | 11.69 | 2.74 | 13.07 |
EV/EBIT Ratio | 5.18 | 4.54 | 10.75 | 16.81 | 2.92 | 14.34 |
EV/FCF Ratio | 7.02 | 2.77 | 5.04 | - | 1.92 | 14.79 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 |
Debt / EBITDA Ratio | 2.47 | 2.15 | 6.13 | 3.74 | 0.80 | 1.28 |
Debt / FCF Ratio | 4.30 | 1.60 | 6.15 | - | 0.56 | 1.45 |
Net Debt / Equity Ratio | -0.52 | -0.56 | -0.53 | -0.54 | -0.75 | -0.70 |
Net Debt / EBITDA Ratio | -13.03 | -11.41 | -30.74 | -17.75 | -5.32 | -7.18 |
Net Debt / FCF Ratio | -22.71 | -8.49 | -30.87 | 3.81 | -3.71 | -8.13 |
Asset Turnover | 0.38 | 0.39 | 0.32 | 0.35 | 0.53 | 0.57 |
Inventory Turnover | 2.10 | 3.07 | 2.87 | 2.65 | 3.10 | 3.36 |
Quick Ratio | 2.86 | 3.24 | 4.19 | 3.81 | 2.69 | 3.53 |
Current Ratio | 3.56 | 3.75 | 4.78 | 4.31 | 3.11 | 4.05 |
Return on Equity (ROE) | 8.14% | 5.23% | 6.01% | 5.63% | 11.72% | 11.61% |
Return on Assets (ROA) | 1.64% | 2.17% | 0.44% | 1.07% | 6.65% | 4.59% |
Return on Invested Capital (ROIC) | 6.33% | 8.49% | 1.67% | 5.95% | 44.82% | 28.60% |
Return on Capital Employed (ROCE) | 3.10% | 4.00% | 0.80% | 2.10% | 13.20% | 8.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.57% | 7.74% | 10.47% | 6.12% | 10.84% | 5.72% |
FCF Yield | 3.36% | 10.09% | 3.05% | -15.70% | 19.57% | 4.50% |
Payout Ratio | - | - | - | 11.43% | - | - |
Buyback Yield / Dilution | 0.53% | 1.82% | 0.88% | 0.76% | 0.62% | -21.24% |