Solution Advanced Technology Co., Ltd. (KOSDAQ: 351320)
South Korea
· Delayed Price · Currency is KRW
1,400.00
+70.00 (5.26%)
Jan 22, 2025, 3:00 PM KST
Solution Advanced Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 9,211 | 16,179 | 32,944 | 37,856 |
| Other Revenue | - | - | -0 | -0 |
| Revenue | 9,211 | 16,179 | 32,944 | 37,856 |
| Revenue Growth (YoY) | -58.15% | -50.89% | -12.98% | - |
| Cost of Revenue | 12,170 | 17,063 | 27,362 | 30,461 |
| Gross Profit | -2,959 | -884.28 | 5,582 | 7,394 |
| Selling, General & Admin | 3,114 | 4,454 | 4,761 | 4,827 |
| Research & Development | 328.81 | 254.17 | 168.29 | 112.33 |
| Other Operating Expenses | 128.72 | 143.82 | 219.37 | 139.09 |
| Operating Expenses | 6,523 | 7,673 | 5,741 | 5,666 |
| Operating Income | -9,482 | -8,557 | -158.62 | 1,729 |
| Interest Expense | -1,050 | -758.72 | -319.17 | -296.62 |
| Interest & Investment Income | 220.3 | 116.85 | 65.29 | 234.15 |
| Currency Exchange Gain (Loss) | -42.53 | 409.99 | 1,908 | 1,680 |
| Other Non Operating Income (Expenses) | 487.24 | 1,205 | -1,296 | -9,879 |
| EBT Excluding Unusual Items | -9,806 | -7,584 | 199.94 | -6,533 |
| Gain (Loss) on Sale of Investments | - | -3.39 | - | - |
| Gain (Loss) on Sale of Assets | 2.91 | 88.82 | 5.27 | 0.73 |
| Pretax Income | -9,803 | -7,499 | 205.21 | -6,533 |
| Income Tax Expense | 117.22 | -65.74 | 387.44 | 468.9 |
| Earnings From Continuing Operations | -9,920 | -7,433 | -182.23 | -7,002 |
| Minority Interest in Earnings | 993.81 | 1,010 | 965.12 | 897.88 |
| Net Income | -8,926 | -6,423 | 782.9 | -6,104 |
| Net Income to Common | -8,926 | -6,423 | 782.9 | -6,104 |
| Shares Outstanding (Basic) | 22 | 22 | 22 | 16 |
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 16 |
| Shares Change (YoY) | -0.01% | 2.27% | 30.73% | - |
| EPS (Basic) | -405.44 | -291.75 | 36.37 | -370.67 |
| EPS (Diluted) | -406.00 | -292.00 | 36.00 | -371.00 |
| Free Cash Flow | -4,746 | -6,249 | 251.56 | -8,178 |
| Free Cash Flow Per Share | -215.58 | -283.84 | 11.69 | -496.64 |
| Gross Margin | -32.12% | -5.47% | 16.94% | 19.53% |
| Operating Margin | -102.94% | -52.89% | -0.48% | 4.57% |
| Profit Margin | -96.91% | -39.70% | 2.38% | -16.12% |
| Free Cash Flow Margin | -51.53% | -38.62% | 0.76% | -21.60% |
| EBITDA | -8,546 | -7,645 | 718.73 | 2,561 |
| EBITDA Margin | -92.78% | -47.25% | 2.18% | 6.77% |
| D&A For EBITDA | 935.83 | 912.47 | 877.35 | 832.7 |
| EBIT | -9,482 | -8,557 | -158.62 | 1,729 |
| EBIT Margin | -102.94% | -52.89% | -0.48% | 4.57% |
| Effective Tax Rate | - | - | 188.80% | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.