Chai Communication Co.,LTD. (KOSDAQ:351870)
South Korea · Delayed Price · Currency is KRW 4,720.00
+160.00 (3.51%)
At close: Jan 23, 2026
KOSDAQ:351870 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 60,043 | 58,778 | 56,402 | 56,606 | 46,453 | 34,709 | |
Revenue Growth (YoY) | 5.02% | 4.21% | -0.36% | 21.86% | 33.83% | - |
Cost of Revenue | 66.9 | 48.19 | 48.93 | 52.42 | 42.78 | 53.78 |
Gross Profit | 59,977 | 58,730 | 56,353 | 56,553 | 46,410 | 34,655 |
Selling, General & Admin | 54,117 | 52,938 | 45,794 | 46,214 | 38,149 | 28,000 |
Amortization of Goodwill & Intangibles | 65.17 | 55.25 | 66.42 | 63.8 | 57.89 | 89.46 |
Other Operating Expenses | 244.41 | 101.06 | 110.54 | 94.09 | 88.43 | 58.67 |
Operating Expenses | 57,282 | 55,191 | 48,349 | 48,610 | 39,376 | 29,221 |
Operating Income | 2,695 | 3,539 | 8,004 | 7,943 | 7,034 | 5,435 |
Interest Expense | -1,919 | -716.76 | -580.5 | -760.91 | -500.25 | -519.76 |
Interest & Investment Income | 670.54 | 1,009 | 565.15 | 214.9 | 113.49 | 78.75 |
Earnings From Equity Investments | -0.29 | - | - | - | 17.99 | -12.71 |
Currency Exchange Gain (Loss) | 12.98 | 20.59 | 190.87 | -190.4 | -7.14 | 40.07 |
Other Non Operating Income (Expenses) | 345.19 | -3,151 | 218.57 | 253.94 | 964.87 | -45.85 |
EBT Excluding Unusual Items | 1,804 | 700.91 | 8,398 | 7,461 | 7,623 | 4,975 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -335.17 |
Gain (Loss) on Sale of Assets | 40.2 | -0.45 | 5.54 | 17.49 | 0.28 | -35.53 |
Pretax Income | 1,844 | 700.46 | 8,404 | 7,478 | 7,623 | 4,604 |
Income Tax Expense | 1,274 | 1,015 | 1,114 | 1,408 | 2,183 | 690.91 |
Earnings From Continuing Operations | 570.42 | -314.52 | 7,290 | 6,070 | 5,440 | 3,914 |
Minority Interest in Earnings | -162.5 | - | - | 11.75 | 148.77 | 281.47 |
Net Income | 407.92 | -314.52 | 7,290 | 6,082 | 5,589 | 4,195 |
Net Income to Common | 407.92 | -314.52 | 7,290 | 6,082 | 5,589 | 4,195 |
Net Income Growth | -73.53% | - | 19.87% | 8.81% | 33.23% | - |
Shares Outstanding (Basic) | 11 | 10 | 10 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 0 | 0 | 0 |
Shares Change (YoY) | -28.51% | 3.92% | 17157.54% | 5.39% | -0.41% | - |
EPS (Basic) | 36.00 | -30.43 | 733.00 | 105527.78 | 102210.97 | 76397.39 |
EPS (Diluted) | 36.00 | -30.43 | 733.00 | 105527.78 | 102210.97 | 76397.39 |
EPS Growth | -62.97% | - | -99.30% | 3.25% | 33.79% | - |
Free Cash Flow | -77,386 | -72,208 | 7,610 | 4,382 | 11,778 | 7,444 |
Free Cash Flow Per Share | -6829.62 | -6986.50 | 765.20 | 76034.87 | 215396.82 | 135573.94 |
Gross Margin | 99.89% | 99.92% | 99.91% | 99.91% | 99.91% | 99.84% |
Operating Margin | 4.49% | 6.02% | 14.19% | 14.03% | 15.14% | 15.66% |
Profit Margin | 0.68% | -0.53% | 12.93% | 10.74% | 12.03% | 12.09% |
Free Cash Flow Margin | -128.88% | -122.85% | 13.49% | 7.74% | 25.36% | 21.45% |
EBITDA | 5,514 | 5,683 | 9,801 | 9,615 | 8,181 | 6,524 |
EBITDA Margin | 9.18% | 9.67% | 17.38% | 16.99% | 17.61% | 18.80% |
D&A For EBITDA | 2,820 | 2,143 | 1,796 | 1,672 | 1,147 | 1,089 |
EBIT | 2,695 | 3,539 | 8,004 | 7,943 | 7,034 | 5,435 |
EBIT Margin | 4.49% | 6.02% | 14.19% | 14.03% | 15.14% | 15.66% |
Effective Tax Rate | 69.06% | 144.90% | 13.25% | 18.83% | 28.64% | 15.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.