KOSDAQ:351870 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	52,672	110,365	12,552	12,130	-	-
Market Cap Growth	-59.79%	779.29%	3.47%	-	-	-
Enterprise Value	111,182	81,032	-	-	-	-
Last Close Price	4720.00	9890.00	10582.42	10227.13	-	-
PE Ratio	131.11	-	1.72	2.00	-	-
PS Ratio	0.88	1.88	0.22	0.21	-	-
PB Ratio	0.94	2.18	0.34	0.41	-	-
P/TBV Ratio	1.12	2.18	0.34	0.41	-	-
P/FCF Ratio	-	-	1.65	2.77	-	-
P/OCF Ratio	6.66	8.62	1.30	1.86	-	-
EV/Sales Ratio	1.85	1.38	-	-	-	-
EV/EBITDA Ratio	20.16	14.26	-	-	-	-
EV/EBIT Ratio	41.27	22.90	-	-	-	-
Debt / Equity Ratio	1.23	1.31	0.23	0.30	0.51	1.08
Debt / EBITDA Ratio	12.54	11.68	0.87	0.93	1.44	1.28
Debt / FCF Ratio	-	-	1.12	2.05	1.00	1.12
Asset Turnover	0.49	0.49	0.69	0.75	0.83	-
Quick Ratio	1.08	1.19	1.49	1.35	1.32	1.00
Current Ratio	1.30	1.27	1.59	1.46	1.41	1.15
Return on Equity (ROE)	1.07%	-0.72%	21.92%	22.97%	35.41%	-
Return on Assets (ROA)	1.38%	1.83%	6.10%	6.60%	7.82%	-
Return on Invested Capital (ROIC)	0.74%	-2.83%	40.95%	47.25%	39.02%	33.51%
Return on Capital Employed (ROCE)	2.20%	3.00%	18.00%	21.80%	21.80%	41.80%
Earnings Yield	0.77%	-0.29%	58.08%	50.13%	-	-
FCF Yield	-146.92%	-65.43%	60.63%	36.12%	-	-
Payout Ratio	-	-	-	-	-	11.92%
Buyback Yield / Dilution	28.51%	-3.92%	-17157.54%	-5.39%	0.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.