CNTUS Co.,Ltd (KOSDAQ:352700)

CNTUS Co.,Ltd Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	32,222	28,665	22,772	27,500	15,810	6,930
Short-Term Investments	467	11,517	8,476	5,448	27,435	41,698
Trading Asset Securities	30,677	18,440	17,807	23,453	34,852	-
Cash & Short-Term Investments	63,366	58,621	49,055	56,401	78,096	48,628
Cash Growth	3.56%	19.50%	-13.02%	-27.78%	60.60%	1011.34%
Accounts Receivable	5,825	7,441	8,251	13,214	26,384	15,020
Other Receivables	139.13	272.48	576.4	1,193	482.57	106.12
Receivables	5,964	7,714	8,827	14,407	27,333	16,358
Inventory	13,834	12,977	13,254	16,219	18,643	13,441
Prepaid Expenses	911.79	988.23	669.14	931.93	341.89	110.37
Other Current Assets	222.72	1,792	2,535	1,462	6,687	144.09
Total Current Assets	84,299	82,092	74,340	89,420	131,102	78,681
Property, Plant & Equipment	64,999	67,099	66,629	65,768	49,609	36,213
Long-Term Investments	8,477	8,462	18,091	17,902	8,598	5
Goodwill	5,808	5,808	5,808	5,808	6,148	5,808
Other Intangible Assets	2,004	2,039	1,553	909.03	722.36	713.78
Long-Term Deferred Tax Assets	64.66	263.98	382.38	-	-	1,346
Other Long-Term Assets	5,120	4,334	4,518	4,708	1,468	1,243
Total Assets	170,772	170,100	171,322	184,516	197,647	124,010
Accounts Payable	3,705	4,398	3,682	5,877	11,654	7,214
Accrued Expenses	407.03	377.56	363.46	318.92	389.79	342.23
Short-Term Debt	-	-	-	2,000	2,000	3,139
Current Portion of Long-Term Debt	-	-	-	-	-	925.99
Current Portion of Leases	385.81	509.25	120.23	959.8	1,382	940.42
Current Income Taxes Payable	81.26	426.73	-	687.9	5,624	14,410
Other Current Liabilities	1,996	2,377	3,305	7,147	12,835	19,563
Total Current Liabilities	6,575	8,088	7,471	16,990	33,884	46,533
Long-Term Leases	116.91	38.51	67.69	276.17	718.09	1,445
Long-Term Deferred Tax Liabilities	1,000	293.06	953.43	771.63	1,130	-
Other Long-Term Liabilities	154.91	154.9	154.9	67.9	115.91	31.21
Total Liabilities	8,038	8,574	8,647	18,106	35,989	48,010
Common Stock	14,337	14,337	14,337	14,337	14,337	3,796
Additional Paid-In Capital	48,625	48,651	88,663	88,851	89,800	40,208
Retained Earnings	102,855	104,280	62,387	71,644	72,109	39,129
Treasury Stock	-3,662	-7,360	-3,506	-9,239	-5,560	-
Comprehensive Income & Other	504.22	1,532	695.65	818.83	-9,028	-9,745
Total Common Equity	162,658	161,440	162,576	166,410	161,658	73,387
Minority Interest	75.77	85.94	99.96	-	-	-
Shareholders' Equity	162,734	161,526	162,676	166,410	161,658	76,001
Total Liabilities & Equity	170,772	170,100	171,322	184,516	197,647	124,010
Total Debt	502.72	547.76	187.92	3,236	4,100	6,450
Net Cash (Debt)	62,863	58,073	48,867	53,165	73,996	42,178
Net Cash Growth	3.00%	18.84%	-8.08%	-28.15%	75.44%	-
Net Cash Per Share	2461.65	2238.71	1808.67	1905.67	2616.86	2070.28
Filing Date Shares Outstanding	25.27	25.24	26.51	27.03	28.02	22.78
Total Common Shares Outstanding	25.27	25.24	26.51	27.03	28.02	22.78
Working Capital	77,724	74,004	66,870	72,430	97,217	32,148
Book Value Per Share	6437.89	6394.95	6132.78	6155.98	5770.05	3222.28
Tangible Book Value	154,845	153,592	155,214	159,693	154,788	66,865
Tangible Book Value Per Share	6128.66	6084.09	5855.07	5907.48	5524.84	2935.90
Land	24,289	24,289	24,289	22,376	12,978	10,695
Buildings	25,625	26,338	25,138	23,181	13,604	9,824
Machinery	40,105	39,822	38,447	36,627	37,221	28,831
Construction In Progress	3,300	3,221	1,578	1,433	4,673	2,295

Source: S&P Global Market Intelligence. Standard template. Financial Sources.