Clinomics Inc. (KOSDAQ: 352770)
South Korea
· Delayed Price · Currency is KRW 575.00
-30.00 (-4.96%)
Dec 19, 2024, 1:46 PM KST
Clinomics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Other Revenue | - | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 8,246 | 11,408 | 23,083 | 55,426 | 9,820 | 4,101 | Upgrade
|
| Revenue Growth (YoY) | -43.51% | -50.58% | -58.35% | 464.42% | 139.45% | 99.71% | Upgrade
|
| Cost of Revenue | 8,271 | 11,462 | 14,930 | 18,170 | 8,066 | 2,691 | Upgrade
|
| Gross Profit | -25.17 | -53.97 | 8,153 | 37,256 | 1,754 | 1,410 | Upgrade
|
| Selling, General & Admin | 6,643 | 12,091 | 13,866 | 10,184 | 9,229 | 3,971 | Upgrade
|
| Research & Development | 2,076 | 1,941 | 3,142 | 2,852 | 4,045 | 1,502 | Upgrade
|
| Other Operating Expenses | 670.02 | 708.35 | 954.85 | 605.27 | 301.33 | 195.9 | Upgrade
|
| Operating Expenses | 29,117 | 34,534 | 18,986 | 14,332 | 14,013 | 5,903 | Upgrade
|
| Operating Income | -29,142 | -34,588 | -10,833 | 22,924 | -12,259 | -4,492 | Upgrade
|
| Interest Expense | -2,921 | -3,872 | -3,032 | -1,233 | -1,203 | -1,607 | Upgrade
|
| Interest & Investment Income | 406.44 | 591 | 579.84 | 411.21 | 190.41 | 273.5 | Upgrade
|
| Earnings From Equity Investments | -913.18 | -1,767 | -1,128 | -424.08 | - | 23.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.54 | 47.51 | 46.33 | 43.63 | 14.04 | -14.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,432 | -556.6 | 3,944 | 2,831 | 111.01 | 62.06 | Upgrade
|
| EBT Excluding Unusual Items | -31,126 | -40,145 | -10,422 | 24,552 | -13,146 | -5,755 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,783 | -966.72 | -56.59 | 266.84 | 2.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -185.68 | -30.43 | 356.88 | - | -1.4 | -4.58 | Upgrade
|
| Asset Writedown | -158.91 | -158.91 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1,318 | -1,130 | - | - | - | - | Upgrade
|
| Pretax Income | -34,571 | -42,431 | -10,122 | 24,819 | -13,146 | -5,759 | Upgrade
|
| Income Tax Expense | -33.62 | -32.06 | 112.45 | 8,966 | 0.94 | 0.93 | Upgrade
|
| Earnings From Continuing Operations | -34,538 | -42,399 | -10,234 | 15,853 | -13,147 | -5,760 | Upgrade
|
| Minority Interest in Earnings | 218.71 | 141.7 | 57.41 | - | - | - | Upgrade
|
| Net Income | -34,319 | -42,257 | -10,177 | 15,853 | -13,147 | -5,760 | Upgrade
|
| Net Income to Common | -34,319 | -42,257 | -10,177 | 15,853 | -13,147 | -5,760 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 27 | 24 | 20 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 27 | 24 | 21 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 35.71% | 13.00% | 10.94% | 42.15% | 18.35% | 22.24% | Upgrade
|
| EPS (Basic) | -1012.93 | -1571.06 | -427.56 | 809.17 | -871.04 | -451.69 | Upgrade
|
| EPS (Diluted) | -1012.93 | -1571.06 | -427.56 | 662.06 | -871.33 | -452.00 | Upgrade
|
| Free Cash Flow | -15,770 | -12,254 | -19,698 | -3,374 | -12,267 | -7,943 | Upgrade
|
| Free Cash Flow Per Share | -465.46 | -455.58 | -827.57 | -157.26 | -812.75 | -622.89 | Upgrade
|
| Gross Margin | -0.31% | -0.47% | 35.32% | 67.22% | 17.86% | 34.39% | Upgrade
|
| Operating Margin | -353.40% | -303.20% | -46.93% | 41.36% | -124.84% | -109.53% | Upgrade
|
| Profit Margin | -416.19% | -370.43% | -44.09% | 28.60% | -133.88% | -140.45% | Upgrade
|
| Free Cash Flow Margin | -191.24% | -107.42% | -85.34% | -6.09% | -124.92% | -193.69% | Upgrade
|
| EBITDA | -25,053 | -30,337 | -6,815 | 25,567 | -10,399 | -3,735 | Upgrade
|
| EBITDA Margin | - | -265.94% | -29.52% | 46.13% | -105.90% | -91.06% | Upgrade
|
| D&A For EBITDA | 4,089 | 4,251 | 4,018 | 2,643 | 1,860 | 757.54 | Upgrade
|
| EBIT | -29,142 | -34,588 | -10,833 | 22,924 | -12,259 | -4,492 | Upgrade
|
| EBIT Margin | - | - | -46.93% | 41.36% | -124.83% | -109.53% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.13% | - | - | Upgrade
|
| Advertising Expenses | - | 166 | 195.08 | 42.03 | 65.73 | 48.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.