NGeneBio Co., Ltd. (KOSDAQ:354200)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,618.00
-12.00 (-0.74%)
Mar 20, 2025, 9:00 AM KST

NGeneBio Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
-00--
Revenue
5,6914,35111,0187,163
Revenue Growth (YoY)
30.80%-60.51%53.81%-
Cost of Revenue
3,6064,5056,8894,773
Gross Profit
2,085-153.654,1282,390
Selling, General & Admin
12,6777,8347,3896,011
Research & Development
2,8054,5054,5844,456
Other Operating Expenses
603.458.8569.25148.6
Operating Expenses
18,16013,27112,72811,122
Operating Income
-16,075-13,425-8,599-8,732
Interest Expense
-1,804-1,781-665.44-155.25
Interest & Investment Income
224.34991.59852.58261.76
Earnings From Equity Investments
---199.05
Currency Exchange Gain (Loss)
223.7923.9584.280.71
Other Non Operating Income (Expenses)
3,8581,659-1,33228.42
EBT Excluding Unusual Items
-13,573-12,531-9,660-8,397
Gain (Loss) on Sale of Investments
-503.72-526.16-144.521.77
Gain (Loss) on Sale of Assets
-14.8-20.85-0.99-11.15
Asset Writedown
-34.04-97.62-34.1-24.56
Other Unusual Items
-145.5---
Pretax Income
-14,271-13,175-9,839-8,431
Income Tax Expense
-328.88-315.69--
Earnings From Continuing Operations
-13,942-12,860-9,839-8,431
Minority Interest in Earnings
1,31590.9253.96-
Net Income
-12,628-12,769-9,785-8,431
Net Income to Common
-12,628-12,769-9,785-8,431
Shares Outstanding (Basic)
14131212
Shares Outstanding (Diluted)
14131212
Shares Change (YoY)
11.89%1.62%0.89%-
EPS (Basic)
-890.00-1007.00-784.21-681.70
EPS (Diluted)
-890.00-1007.00-784.21-682.00
Free Cash Flow
-12,566-9,553-8,849-10,546
Free Cash Flow Per Share
-885.65-753.40-709.15-852.68
Gross Margin
36.63%-3.53%37.47%33.36%
Operating Margin
-282.47%-308.56%-78.05%-121.90%
Profit Margin
-221.89%-293.48%-88.82%-117.70%
Free Cash Flow Margin
-220.81%-219.57%-80.32%-147.22%
EBITDA
-13,139-12,081-7,325-7,702
EBITDA Margin
-230.88%-277.67%-66.49%-107.52%
D&A For EBITDA
2,9361,3441,2741,030
EBIT
-16,075-13,425-8,599-8,732
EBIT Margin
-282.47%--78.05%-121.90%
Advertising Expenses
656.19348.42336.73287.33
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.