Kostecsys. Co., Ltd. (KOSDAQ:355150)
South Korea · Delayed Price · Currency is KRW 15,200
-760 (-4.76%)
At close: Feb 13, 2026
Kostecsys. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Operating Revenue | 13,424 | 14,213 | 11,549 | 25,352 | 7,727 | 7,092 |
Other Revenue | - | - | - | - | - | 0 |
| 13,424 | 14,213 | 11,549 | 25,352 | 7,727 | 7,092 | |
Revenue Growth (YoY) | -5.74% | 23.07% | -54.44% | 228.08% | 8.96% | -5.77% |
Cost of Revenue | 13,544 | 13,975 | 10,640 | 20,163 | 5,772 | 5,592 |
Gross Profit | -119.51 | 238.4 | 908.91 | 5,189 | 1,955 | 1,500 |
Selling, General & Admin | 1,288 | 1,357 | 1,448 | 1,137 | 798.62 | 828.31 |
Research & Development | 652.94 | 685.15 | 667.21 | 476.16 | 507.27 | 306.52 |
Amortization of Goodwill & Intangibles | 11.61 | 7.68 | 6.37 | 2.65 | - | - |
Other Operating Expenses | 11 | 11.96 | 47.37 | 7.42 | 11.64 | 13.97 |
Operating Expenses | 2,040 | 2,133 | 2,229 | 1,614 | 1,340 | 1,161 |
Operating Income | -2,159 | -1,895 | -1,320 | 3,574 | 614.49 | 338.46 |
Interest Expense | -515.5 | -328.1 | -577.37 | -657.05 | -624.78 | -159.12 |
Interest & Investment Income | 3.39 | 4.78 | 43.14 | 82.46 | 3.95 | 4.25 |
Currency Exchange Gain (Loss) | 377.29 | 342.14 | -44.51 | 882.27 | -196.46 | 65.74 |
Other Non Operating Income (Expenses) | 46.59 | 67.54 | -9,140 | -5,171 | 868.42 | 31.69 |
EBT Excluding Unusual Items | -2,248 | -1,808 | -11,039 | -1,289 | 665.63 | 281.02 |
Gain (Loss) on Sale of Investments | -6.94 | -7.5 | -0.21 | 5.92 | 0.54 | -7.72 |
Gain (Loss) on Sale of Assets | - | 1.36 | - | -96.34 | - | 3.39 |
Pretax Income | -2,255 | -1,815 | -11,039 | -1,379 | 666.17 | 276.7 |
Income Tax Expense | 114.44 | -19.8 | 340.68 | -299.83 | 81.23 | 71 |
Net Income | -2,369 | -1,795 | -11,379 | -1,079 | 584.94 | 205.7 |
Net Income to Common | -2,369 | -1,795 | -11,379 | -1,079 | 584.94 | 205.7 |
Net Income Growth | - | - | - | - | 184.36% | - |
Shares Outstanding (Basic) | 7 | 8 | 7 | 28 | 3 | 3 |
Shares Outstanding (Diluted) | 7 | 8 | 7 | 28 | 4 | 3 |
Shares Change (YoY) | -1.49% | 8.38% | -74.87% | 638.04% | 13.02% | 0.85% |
EPS (Basic) | -320.23 | -238.08 | -1636.00 | -39.00 | 178.00 | 62.00 |
EPS (Diluted) | -320.23 | -238.08 | -1636.00 | -39.00 | 156.00 | 62.00 |
EPS Growth | - | - | - | - | 151.61% | - |
Free Cash Flow | -5,499 | -2,374 | -7,475 | 1,729 | -725.62 | 436.07 |
Free Cash Flow Per Share | -743.37 | -314.89 | -1074.60 | 62.46 | -193.52 | 131.43 |
Gross Margin | -0.89% | 1.68% | 7.87% | 20.47% | 25.30% | 21.15% |
Operating Margin | -16.09% | -13.33% | -11.43% | 14.10% | 7.95% | 4.77% |
Profit Margin | -17.65% | -12.63% | -98.53% | -4.26% | 7.57% | 2.90% |
Free Cash Flow Margin | -40.97% | -16.70% | -64.72% | 6.82% | -9.39% | 6.15% |
EBITDA | -1,433 | -1,256 | -730.57 | 3,954 | 1,043 | 881.42 |
EBITDA Margin | -10.67% | -8.84% | -6.33% | 15.60% | 13.49% | 12.43% |
D&A For EBITDA | 726.97 | 638.62 | 589.32 | 379.29 | 428.1 | 542.96 |
EBIT | -2,159 | -1,895 | -1,320 | 3,574 | 614.49 | 338.46 |
EBIT Margin | -16.09% | -13.33% | -11.43% | 14.10% | 7.95% | 4.77% |
Effective Tax Rate | - | - | - | - | 12.19% | 25.66% |
Advertising Expenses | - | 59.07 | 71.02 | 22 | 15.49 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.