Atum Co.,Ltd (KOSDAQ:355690)
6,660.00
+200.00 (3.10%)
At close: Mar 28, 2025, 3:30 PM KST
Atum Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
Net Income | -2,771 | -4,500 | -7,897 | -11,159 | -20,282 | Upgrade
|
Depreciation & Amortization | 3,076 | 3,024 | 3,071 | 3,198 | 2,925 | Upgrade
|
Loss (Gain) From Sale of Assets | 14.64 | 14.19 | -17.58 | -73.97 | 6.65 | Upgrade
|
Asset Writedown & Restructuring Costs | 373.59 | - | 234.7 | 3,641 | 3,281 | Upgrade
|
Loss (Gain) From Sale of Investments | 19.78 | -36.28 | -96.81 | 105.12 | 12,001 | Upgrade
|
Stock-Based Compensation | 820.1 | 1,319 | 347.75 | 1,736 | 1,545 | Upgrade
|
Provision & Write-off of Bad Debts | 18.75 | 151.71 | -118.66 | 117.66 | -89.41 | Upgrade
|
Other Operating Activities | -2,564 | -787.49 | 429.39 | 401.79 | -339.7 | Upgrade
|
Change in Accounts Receivable | 2,439 | -1.15 | -566.62 | 715.15 | 3,836 | Upgrade
|
Change in Inventory | -1,205 | 2,693 | 3,435 | -1,887 | -3,256 | Upgrade
|
Change in Accounts Payable | -3,211 | -6,751 | 2,789 | -1,166 | -2,111 | Upgrade
|
Change in Other Net Operating Assets | -3,192 | -143.72 | -71.44 | -781.4 | -47.46 | Upgrade
|
Operating Cash Flow | -6,181 | -5,017 | 1,538 | -5,152 | -2,530 | Upgrade
|
Capital Expenditures | -1,898 | -134.87 | -853.6 | -708.35 | -4,596 | Upgrade
|
Sale of Property, Plant & Equipment | 70.3 | 70.3 | 43.05 | 89.77 | 107.53 | Upgrade
|
Sale (Purchase) of Intangibles | 8.32 | - | -33.62 | -55.08 | -29.88 | Upgrade
|
Investment in Securities | 1,114 | 922.38 | -188.02 | 544.91 | 854.97 | Upgrade
|
Other Investing Activities | -1,054 | -1,002 | -61.11 | -43.04 | 19.65 | Upgrade
|
Investing Cash Flow | -1,728 | -136.1 | -1,080 | -135.39 | -3,666 | Upgrade
|
Short-Term Debt Issued | - | 22,842 | 13,935 | 25,242 | 23,132 | Upgrade
|
Long-Term Debt Issued | - | 1,030 | 200 | 1,290 | 1,528 | Upgrade
|
Total Debt Issued | 26,122 | 23,872 | 14,135 | 26,532 | 24,661 | Upgrade
|
Short-Term Debt Repaid | - | -24,198 | -15,269 | -24,686 | -24,562 | Upgrade
|
Long-Term Debt Repaid | - | -2,669 | -1,699 | -2,412 | -759.69 | Upgrade
|
Total Debt Repaid | -27,862 | -26,867 | -16,968 | -27,098 | -25,321 | Upgrade
|
Net Debt Issued (Repaid) | -1,740 | -2,995 | -2,833 | -566.55 | -660.68 | Upgrade
|
Issuance of Common Stock | 78.7 | 11,998 | 1,702 | 5,847 | 1,500 | Upgrade
|
Repurchase of Common Stock | -425.71 | - | - | - | - | Upgrade
|
Other Financing Activities | 482.04 | 40 | -0 | 1.6 | 20 | Upgrade
|
Financing Cash Flow | -1,605 | 9,043 | -1,131 | 5,282 | 4,159 | Upgrade
|
Foreign Exchange Rate Adjustments | 182.48 | 70.55 | -87.76 | 152.31 | -304.67 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | Upgrade
|
Net Cash Flow | -9,332 | 3,960 | -760.99 | 146.29 | -2,342 | Upgrade
|
Free Cash Flow | -8,079 | -5,152 | 684.03 | -5,861 | -7,127 | Upgrade
|
Free Cash Flow Margin | -20.93% | -13.38% | 1.43% | -10.93% | -12.77% | Upgrade
|
Free Cash Flow Per Share | -1493.00 | -1009.20 | 156.12 | -1453.36 | -39579.00 | Upgrade
|
Cash Interest Paid | 1,356 | 1,355 | 1,347 | 1,051 | 851.86 | Upgrade
|
Cash Income Tax Paid | 3.58 | 16.65 | 116.59 | 42.6 | 25.47 | Upgrade
|
Levered Free Cash Flow | - | -3,113 | -1,521 | -3,484 | -13,116 | Upgrade
|
Unlevered Free Cash Flow | - | -2,286 | -590.13 | -2,712 | -12,358 | Upgrade
|
Change in Net Working Capital | - | 3,826 | -611.51 | 2,104 | 9,326 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.