Axgate Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	474,393	218,072	296,567	173,810	-	-
Market Cap Growth	105.19%	-26.47%	70.63%	-	-	-
Enterprise Value	466,812	212,204	278,926	160,312	-	-
Last Close Price	16620.00	7640.00	10390.00	6100.00	-	-
PE Ratio	96.97	56.29	74.16	589.62	-	-
PS Ratio	9.40	4.53	6.86	4.06	-	-
PB Ratio	9.73	4.52	6.68	4.30	-	-
P/TBV Ratio	9.85	4.58	6.75	4.36	-	-
P/FCF Ratio	193.47	884.01	-	90.55	-	-
P/OCF Ratio	247.05	154.01	79.36	32.41	-	-
EV/Sales Ratio	9.25	4.41	6.45	3.74	-	-
EV/EBITDA Ratio	75.02	42.58	62.07	33.36	-	-
EV/EBIT Ratio	94.68	56.54	80.04	39.08	-	-
EV/FCF Ratio	190.38	860.22	-	83.51	-	-
Debt / Equity Ratio	0.22	0.22	0.25	0.03	0.18	0.35
Debt / EBITDA Ratio	1.71	2.14	2.42	0.26	0.69	1.40
Debt / FCF Ratio	4.33	43.21	-	0.65	1.42	8.55
Net Debt / Equity Ratio	-0.15	-0.15	-0.25	-0.42	-0.18	-0.10
Net Debt / EBITDA Ratio	-1.22	-1.43	-2.45	-3.51	-0.70	-0.38
Net Debt / FCF Ratio	-3.09	-28.87	2.01	-8.79	-1.43	-2.34
Asset Turnover	0.80	0.71	0.74	1.01	1.16	1.18
Inventory Turnover	2.22	2.77	2.79	2.06	1.65	2.12
Quick Ratio	1.84	1.78	1.84	3.84	1.91	1.40
Current Ratio	2.77	2.36	2.14	4.87	2.79	2.16
Return on Equity (ROE)	11.45%	8.36%	9.43%	0.94%	22.90%	22.36%
Return on Assets (ROA)	4.86%	3.46%	3.72%	6.05%	10.21%	9.16%
Return on Invested Capital (ROIC)	11.98%	10.07%	11.92%	19.57%	26.53%	24.51%
Return on Capital Employed (ROCE)	9.70%	7.50%	7.50%	9.80%	22.40%	20.10%
Earnings Yield	1.11%	1.78%	1.35%	0.17%	-	-
FCF Yield	0.52%	0.11%	-1.85%	1.10%	-	-
Buyback Yield / Dilution	-0.04%	-0.43%	-13.05%	-22.90%	-3.39%	-404.49%