Coxem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	81,795	39,237	44,535	-
Market Cap Growth	120.24%	-11.90%	-	-
Enterprise Value	74,820	31,666	32,698	-
Last Close Price	14280.00	6850.00	7820.00	-
PE Ratio	-	-	44.55	-
Forward PE	-	16.41	16.41	-
PS Ratio	6.11	2.93	3.02	-
PB Ratio	4.46	2.14	1.93	-
P/TBV Ratio	4.50	2.16	1.96	-
EV/Sales Ratio	5.59	2.37	2.22	-
EV/EBITDA Ratio	-	-	135.88	-
Debt / Equity Ratio	0.09	0.09	0.07	0.05
Debt / EBITDA Ratio	-	-	6.85	0.36
Net Debt / Equity Ratio	-0.37	-0.37	-0.54	-0.40
Net Debt / EBITDA Ratio	6.71	6.71	-52.28	-2.71
Net Debt / FCF Ratio	8.31	8.31	13.51	16.88
Asset Turnover	0.52	0.52	0.67	-
Inventory Turnover	1.28	1.28	1.57	-
Quick Ratio	2.96	2.96	5.00	2.92
Current Ratio	4.82	4.82	6.86	4.81
Return on Equity (ROE)	-4.20%	-4.20%	3.70%	-
Return on Assets (ROA)	-3.79%	-3.79%	-0.67%	-
Return on Invested Capital (ROIC)	-14.44%	-14.08%	-2.59%	19.46%
Return on Capital Employed (ROCE)	-8.00%	-8.00%	-1.00%	11.30%
Earnings Yield	-0.80%	-1.66%	2.25%	-
FCF Yield	-0.99%	-2.07%	-2.09%	-
Buyback Yield / Dilution	35.87%	35.87%	-68.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.