CHUNGDAMGLOBAL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	86,684	122,706	107,661	155,573	226,064	-
Market Cap Growth	-30.05%	13.97%	-30.80%	-31.18%	-	-
Enterprise Value	139,243	163,536	130,758	176,416	219,528	-
Last Close Price	4260.00	6060.00	5350.00	7570.00	11000.00	-
PE Ratio	14.98	65.59	54.85	-	48.63	-
Forward PE	-	9.94	9.94	9.94	9.14	-
PS Ratio	0.41	0.56	0.46	0.65	1.05	-
PB Ratio	0.65	1.05	1.25	2.21	3.21	-
P/TBV Ratio	0.93	1.60	1.56	2.54	3.52	-
P/FCF Ratio	-	-	-	-	581.89	-
P/OCF Ratio	-	-	-	-	139.62	-
EV/Sales Ratio	0.66	0.75	0.56	0.74	1.01	-
EV/EBITDA Ratio	16.08	17.74	18.17	60.32	26.25	-
EV/EBIT Ratio	24.65	25.63	25.88	142.71	29.66	-
EV/FCF Ratio	-	-	-	-	565.06	-
Debt / Equity Ratio	0.54	0.56	0.60	0.36	0.16	0.44
Debt / EBITDA Ratio	8.38	7.08	7.24	8.75	1.37	1.13
Debt / FCF Ratio	-	-	-	-	29.57	-
Net Debt / Equity Ratio	0.16	0.16	0.13	-0.08	-0.34	0.36
Net Debt / EBITDA Ratio	2.45	1.97	1.61	-1.83	-2.83	0.93
Net Debt / FCF Ratio	-0.81	-0.79	-1.23	0.48	-60.82	-1.99
Asset Turnover	0.97	1.10	1.55	2.24	2.96	3.67
Inventory Turnover	5.40	6.00	9.42	20.29	42.64	45.58
Quick Ratio	2.19	1.69	1.56	1.79	3.43	3.65
Current Ratio	2.86	2.23	2.07	2.32	3.76	4.09
Return on Equity (ROE)	6.98%	3.02%	4.29%	-1.63%	9.57%	37.15%
Return on Assets (ROA)	1.63%	2.02%	2.09%	0.73%	6.33%	15.43%
Return on Invested Capital (ROIC)	2.80%	3.81%	4.04%	-4.41%	13.23%	25.38%
Return on Capital Employed (ROCE)	3.20%	4.90%	4.70%	1.70%	9.70%	25.10%
Earnings Yield	6.64%	1.52%	1.82%	-1.15%	2.06%	-
FCF Yield	-30.06%	-18.66%	-8.76%	-7.10%	0.17%	-
Buyback Yield / Dilution	24.20%	24.97%	15.04%	-73.11%	-22.23%	-0.66%