Systeel Tech Co.,Ltd. (KOSDAQ:365330)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,840.00
+205.00 (4.42%)
At close: Jul 11, 2025, 3:30 PM KST

Systeel Tech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
118,861116,984119,757100,05167,33249,369
Upgrade
Revenue Growth (YoY)
2.54%-2.31%19.70%48.59%36.39%-25.00%
Upgrade
Cost of Revenue
101,00696,92196,18985,62461,50845,828
Upgrade
Gross Profit
17,85520,06223,56814,4265,8243,541
Upgrade
Selling, General & Admin
10,40610,5857,6515,2654,1613,598
Upgrade
Other Operating Expenses
759.88845.77786.5662.25251.17239.04
Upgrade
Operating Expenses
11,56711,9588,9676,0934,6845,097
Upgrade
Operating Income
6,2898,10414,6018,3331,140-1,556
Upgrade
Interest Expense
-814.29-670.48-663.29-628.35-523.56-531.06
Upgrade
Interest & Investment Income
73.0391.2733.312.5411.362.22
Upgrade
Earnings From Equity Investments
40.4140.41---1.3-
Upgrade
Currency Exchange Gain (Loss)
-945.58-1,209-58.03-151.53-0.9-
Upgrade
Other Non Operating Income (Expenses)
733.49426.94-8.52.193.24-395.37
Upgrade
EBT Excluding Unusual Items
5,3766,78313,9047,568719.03-2,420
Upgrade
Gain (Loss) on Sale of Investments
8.337.38--0.35--225
Upgrade
Gain (Loss) on Sale of Assets
250.78360.38103.914.32--
Upgrade
Asset Writedown
--0-119.22---
Upgrade
Pretax Income
5,6357,15113,8897,572719.03-2,645
Upgrade
Income Tax Expense
991.041,0603,0691,64250.94-345.86
Upgrade
Net Income
4,6446,09110,8205,930668.09-2,299
Upgrade
Net Income to Common
4,6446,09110,8205,930668.09-2,299
Upgrade
Net Income Growth
-54.44%-43.71%82.45%787.68%--
Upgrade
Shares Outstanding (Basic)
31312423231
Upgrade
Shares Outstanding (Diluted)
31312423231
Upgrade
Shares Change (YoY)
16.62%25.61%3.96%1.75%1868.90%0.01%
Upgrade
EPS (Basic)
151.85198.98444.00253.0029.00-1965.00
Upgrade
EPS (Diluted)
151.85198.98444.00253.0029.00-1965.00
Upgrade
EPS Growth
-60.93%-55.18%75.49%772.41%--
Upgrade
Free Cash Flow
-12,640-3,9636,2354,218-4,3101,031
Upgrade
Free Cash Flow Per Share
-413.29-129.46255.84179.97-187.09881.34
Upgrade
Gross Margin
15.02%17.15%19.68%14.42%8.65%7.17%
Upgrade
Operating Margin
5.29%6.93%12.19%8.33%1.69%-3.15%
Upgrade
Profit Margin
3.91%5.21%9.04%5.93%0.99%-4.66%
Upgrade
Free Cash Flow Margin
-10.63%-3.39%5.21%4.22%-6.40%2.09%
Upgrade
EBITDA
8,1559,92116,1899,8762,85089.8
Upgrade
EBITDA Margin
6.86%8.48%13.52%9.87%4.23%0.18%
Upgrade
D&A For EBITDA
1,8671,8171,5881,5421,7101,646
Upgrade
EBIT
6,2898,10414,6018,3331,140-1,556
Upgrade
EBIT Margin
5.29%6.93%12.19%8.33%1.69%-3.15%
Upgrade
Effective Tax Rate
17.59%14.83%22.10%21.68%7.08%-
Upgrade
Advertising Expenses
-448.7835017.565.5622.14
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.