Systeel Tech Co.,Ltd. (KOSDAQ:365330)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,180.00
-20.00 (-0.63%)
At close: Oct 2, 2025

Systeel Tech Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
3,5636,09110,8205,930668.09-2,299
Upgrade
Depreciation & Amortization
1,8451,8171,5881,5421,7101,646
Upgrade
Loss (Gain) From Sale of Assets
2.3343.459.91-4.32--
Upgrade
Loss (Gain) From Sale of Investments
-219.59-411.16-44.60.35-225
Upgrade
Loss (Gain) on Equity Investments
-34.37-40.41--1.3-
Upgrade
Provision & Write-off of Bad Debts
-268.69207.76297.42-26.77-70.761,002
Upgrade
Other Operating Activities
-86.776.81,7921,481552.25-131.71
Upgrade
Change in Accounts Receivable
5,915-5,556-540.84-2,458-5,7031,675
Upgrade
Change in Inventory
3,140-1,353-3,14130-4,8151,859
Upgrade
Change in Accounts Payable
369.85166.07-1,662-1,1242,792-2,282
Upgrade
Change in Other Net Operating Assets
-6,741-1,2622,7351,854787.43-228.73
Upgrade
Operating Cash Flow
7,485-221.0211,9047,225-4,0781,466
Upgrade
Operating Cash Flow Growth
23.46%-64.77%---50.87%
Upgrade
Capital Expenditures
-1,190-3,742-5,669-3,006-232.1-434.88
Upgrade
Sale of Property, Plant & Equipment
0.850.85112.749.52--
Upgrade
Sale (Purchase) of Intangibles
-1.7-1.7-10.6-8.5-1.7-6.8
Upgrade
Investment in Securities
664.61-5,455-1,33195-10-225
Upgrade
Other Investing Activities
53.5-103.25505.84-462.4811.871,217
Upgrade
Investing Cash Flow
-410.08-9,243-6,385-3,373-231.92550.31
Upgrade
Short-Term Debt Issued
-3,00015,1909,4388,8791,600
Upgrade
Long-Term Debt Issued
-38,9497,2003,850-5,000
Upgrade
Total Debt Issued
34,26441,94922,39013,2888,8796,600
Upgrade
Short-Term Debt Repaid
--3,000-19,682-10,420-5,598-5,599
Upgrade
Long-Term Debt Repaid
--42,784-2,280-2,103-1,819-2,708
Upgrade
Total Debt Repaid
-34,137-45,784-21,962-12,523-7,417-8,308
Upgrade
Net Debt Issued (Repaid)
126.94-3,835427.56765.251,463-1,708
Upgrade
Issuance of Common Stock
--12,308---
Upgrade
Dividends Paid
-1,531-1,531----
Upgrade
Other Financing Activities
-4,567-0-00-0-
Upgrade
Financing Cash Flow
-5,970-5,36612,736765.251,463-1,708
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
1,105-14,82918,2544,617-2,847308.88
Upgrade
Free Cash Flow
6,295-3,9636,2354,218-4,3101,031
Upgrade
Free Cash Flow Growth
--47.80%---64.53%
Upgrade
Free Cash Flow Margin
5.62%-3.39%5.21%4.22%-6.40%2.09%
Upgrade
Free Cash Flow Per Share
205.77-129.46255.84179.97-187.09881.34
Upgrade
Cash Interest Paid
1,157635.27651.6616.81519.25542.71
Upgrade
Cash Income Tax Paid
1,3622,9061,763392.86-55.5838.4
Upgrade
Levered Free Cash Flow
4,980-6,0324,3912,940-4,6741,999
Upgrade
Unlevered Free Cash Flow
5,724-5,6134,8053,332-4,3472,331
Upgrade
Change in Working Capital
2,685-8,005-2,608-1,699-6,9391,024
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.