HiDeep Inc. (KOSDAQ:365590)
South Korea · Delayed Price · Currency is KRW 419.00
-4.00 (-0.95%)
At close: Oct 30, 2025
HiDeep Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,628 | 5,890 | 10,484 | 18,145 | 13,309 | 1,470 | Upgrade |
Other Revenue | -0 | - | -0 | - | - | 0 | Upgrade |
| 3,628 | 5,890 | 10,484 | 18,145 | 13,309 | 1,470 | Upgrade | |
Revenue Growth (YoY) | -39.85% | -43.82% | -42.23% | 36.34% | 805.14% | 124.94% | Upgrade |
Cost of Revenue | 5,147 | 5,996 | 8,849 | 11,927 | 8,444 | 1,807 | Upgrade |
Gross Profit | -1,519 | -105.95 | 1,634 | 6,219 | 4,865 | -336.76 | Upgrade |
Selling, General & Admin | 3,147 | 3,249 | 3,074 | 3,724 | 3,337 | 1,887 | Upgrade |
Research & Development | 3,264 | 4,293 | 5,885 | 4,074 | 4,601 | 2,688 | Upgrade |
Amortization of Goodwill & Intangibles | 604.77 | 462.42 | 419.35 | 373.22 | 320.47 | 266.36 | Upgrade |
Other Operating Expenses | 69.79 | 66.03 | 67.67 | 63.41 | 48.79 | 32.53 | Upgrade |
Operating Expenses | 8,033 | 9,081 | 10,409 | 8,578 | 9,120 | 5,557 | Upgrade |
Operating Income | -9,552 | -9,187 | -8,775 | -2,359 | -4,255 | -5,894 | Upgrade |
Interest Expense | -383.96 | -639.58 | -1,329 | -520.87 | -205.04 | -124.25 | Upgrade |
Interest & Investment Income | 303.55 | 476.01 | 701.1 | 257.84 | 38.64 | 36.22 | Upgrade |
Currency Exchange Gain (Loss) | 68.44 | 301.47 | 9 | 414.86 | -62.13 | 47.26 | Upgrade |
Other Non Operating Income (Expenses) | 27.75 | -387.67 | 313.92 | -5,268 | 29.03 | 1.33 | Upgrade |
EBT Excluding Unusual Items | -9,537 | -9,437 | -9,080 | -7,476 | -4,454 | -5,934 | Upgrade |
Gain (Loss) on Sale of Investments | 21.79 | - | - | -33.53 | - | - | Upgrade |
Asset Writedown | -0.1 | -0.1 | - | -1.62 | - | - | Upgrade |
Pretax Income | -9,515 | -9,437 | -9,080 | -7,511 | -4,454 | -5,934 | Upgrade |
Income Tax Expense | -40.71 | - | 297.51 | -528.1 | -8.21 | 0.93 | Upgrade |
Net Income | -9,474 | -9,437 | -9,377 | -6,983 | -4,446 | -5,934 | Upgrade |
Net Income to Common | -9,474 | -9,437 | -9,377 | -6,983 | -4,446 | -5,934 | Upgrade |
Shares Outstanding (Basic) | 147 | 144 | 140 | 132 | 95 | 1 | Upgrade |
Shares Outstanding (Diluted) | 147 | 144 | 140 | 132 | 95 | 1 | Upgrade |
Shares Change (YoY) | 1.16% | 2.87% | 6.17% | 39.36% | 6747.90% | 0.05% | Upgrade |
EPS (Basic) | -64.58 | -65.54 | -67.00 | -52.97 | -47.00 | -4296.00 | Upgrade |
EPS (Diluted) | -64.58 | -65.54 | -67.00 | -52.97 | -47.00 | -4296.00 | Upgrade |
Free Cash Flow | -5,158 | -4,457 | -3,952 | -3,806 | -2,991 | -3,679 | Upgrade |
Free Cash Flow Per Share | -35.16 | -30.95 | -28.24 | -28.87 | -31.62 | -2663.13 | Upgrade |
Gross Margin | -41.87% | -1.80% | 15.59% | 34.27% | 36.55% | -22.90% | Upgrade |
Operating Margin | -263.28% | -155.97% | -83.70% | -13.00% | -31.97% | -400.86% | Upgrade |
Profit Margin | -261.12% | -160.22% | -89.45% | -38.48% | -33.41% | -403.61% | Upgrade |
Free Cash Flow Margin | -142.15% | -75.67% | -37.70% | -20.97% | -22.47% | -250.20% | Upgrade |
EBITDA | -7,967 | -7,781 | -7,552 | -1,730 | -3,615 | -5,277 | Upgrade |
EBITDA Margin | -219.58% | -132.10% | -72.04% | -9.54% | -27.16% | - | Upgrade |
D&A For EBITDA | 1,586 | 1,406 | 1,223 | 628.87 | 639.87 | 616.67 | Upgrade |
EBIT | -9,552 | -9,187 | -8,775 | -2,359 | -4,255 | -5,894 | Upgrade |
EBIT Margin | -263.28% | -155.97% | -83.70% | -13.00% | -31.97% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.