Xplus Inc. (KOSDAQ:373200)

South Korea · Delayed Price · Currency is KRW

1,747.00

-166.00 (-8.68%)

At close: Aug 18, 2026

Xplus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,300	57,202	48,527	94,231	8,360
Market Cap Growth	-45.37%	17.88%	-48.50%	1027.16%	-
Enterprise Value	65,216	72,582	65,825	100,781	-
Last Close Price	1747.00	2600.00	3205.00	6624.96	2919.41

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	3.63
PS Ratio	3.06	5.68	4.65	5.72	0.59
PB Ratio	1.95	2.76	4.60	6.49	1.12
P/TBV Ratio	2.80	3.77	4.62	6.94	1.15
P/FCF Ratio	-	-	-	-	12.73
P/OCF Ratio	-	-	-	-	5.18

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	5.07	7.20	6.31	6.11	-
EV/EBITDA Ratio	-	-	-	742.35	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.50	1.14	1.14	0.79	0.01
Debt / EBITDA Ratio	-	-	-	84.83	0.03
Debt / FCF Ratio	-	-	-	-	0.14
Net Debt / Equity Ratio	1.29	0.95	0.98	0.69	-0.72
Net Debt / EBITDA Ratio	-5.37	-4.47	-2.97	73.97	-1.81
Net Debt / FCF Ratio	-1.34	-1.29	-4.96	-0.46	-8.21
Asset Turnover	0.22	0.24	-	0.85	-
Inventory Turnover	4.54	7.03	-	11.56	-
Quick Ratio	0.16	0.16	0.12	0.18	2.80
Current Ratio	0.84	0.83	0.15	0.40	3.45
Return on Equity (ROE)	-26.29%	-14.66%	-	-41.15%	-
Return on Assets (ROA)	-6.52%	-8.17%	-	-0.25%	-
Return on Invested Capital (ROIC)	-13.95%	-17.64%	-17.12%	-0.58%	110.74%
Return on Capital Employed (ROCE)	-19.90%	-17.30%	-36.50%	-0.50%	37.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-11.68%	-3.69%	-4.35%	-4.79%	27.57%
FCF Yield	-49.21%	-26.47%	-4.30%	-22.95%	7.86%
Dividend Yield	-	-	-	0.94%	-
Buyback Yield / Dilution	-32.63%	-34.94%	-3.56%	-29.69%	-
Total Shareholder Return	-32.63%	-34.94%	-3.56%	-28.75%	-