LB Lusem Co., Ltd. (KOSDAQ: 376190)
South Korea
· Delayed Price · Currency is KRW 3,745.00
-125.00 (-3.23%)
Dec 20, 2024, 9:00 AM KST
LB Lusem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 176,798 | 164,727 | 203,062 | 232,985 | 209,770 | 169,687 | Upgrade
|
| Revenue Growth (YoY) | 9.34% | -18.88% | -12.84% | 11.07% | 23.62% | 22.36% | Upgrade
|
| Cost of Revenue | 165,571 | 154,882 | 178,748 | 201,606 | 178,167 | 143,105 | Upgrade
|
| Gross Profit | 11,228 | 9,845 | 24,314 | 31,379 | 31,603 | 26,582 | Upgrade
|
| Selling, General & Admin | 10,512 | 9,201 | 9,324 | 9,559 | 9,020 | 8,521 | Upgrade
|
| Research & Development | 226.18 | 538.08 | 942.15 | 783.86 | 928.72 | 14.6 | Upgrade
|
| Other Operating Expenses | 67.9 | 45.84 | 49.07 | 47.02 | 41.54 | 34.17 | Upgrade
|
| Operating Expenses | 11,609 | 10,953 | 11,448 | 11,989 | 10,833 | 9,062 | Upgrade
|
| Operating Income | -380.86 | -1,108 | 12,866 | 19,390 | 20,770 | 17,521 | Upgrade
|
| Interest Expense | -74.43 | -92.01 | -276.57 | -359.02 | -959.68 | -1,084 | Upgrade
|
| Interest & Investment Income | 1,651 | 2,637 | 1,831 | 470.3 | 649.54 | 804.89 | Upgrade
|
| Earnings From Equity Investments | -680.47 | -435.01 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -339.47 | 122.09 | 912.42 | 852.59 | -703.98 | -34.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.19 | 302.11 | 19.05 | 1,216 | 1,090 | 1,063 | Upgrade
|
| EBT Excluding Unusual Items | 153.08 | 1,426 | 15,352 | 21,570 | 20,845 | 18,271 | Upgrade
|
| Gain (Loss) on Sale of Investments | 359.78 | -117.61 | 32.04 | -1.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | 31 | 6.45 | 107.34 | -10.18 | 303.88 | Upgrade
|
| Pretax Income | 512.84 | 1,340 | 15,391 | 21,676 | 20,835 | 18,574 | Upgrade
|
| Income Tax Expense | 101.17 | 150.3 | 3,037 | 2,985 | 3,730 | 3,071 | Upgrade
|
| Net Income | 411.68 | 1,189 | 12,354 | 18,692 | 17,105 | 15,503 | Upgrade
|
| Net Income to Common | 411.68 | 1,189 | 12,354 | 18,692 | 17,105 | 15,503 | Upgrade
|
| Net Income Growth | -24.35% | -90.37% | -33.91% | 9.28% | 10.33% | 14.15% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 0.49% | -0.04% | 7.83% | 10.74% | 0.09% | 899.48% | Upgrade
|
| EPS (Basic) | 16.69 | 48.35 | 502.00 | 819.00 | 830.00 | 753.00 | Upgrade
|
| EPS (Diluted) | 16.69 | 48.35 | 502.00 | 819.00 | 830.00 | 753.00 | Upgrade
|
| EPS Growth | -24.72% | -90.37% | -38.71% | -1.33% | 10.23% | -88.58% | Upgrade
|
| Free Cash Flow | -30,602 | 12,333 | 2,005 | 7,605 | 16,202 | 2,894 | Upgrade
|
| Free Cash Flow Per Share | -1240.44 | 501.35 | 81.46 | 333.24 | 786.22 | 140.56 | Upgrade
|
| Gross Margin | 6.35% | 5.98% | 11.97% | 13.47% | 15.07% | 15.67% | Upgrade
|
| Operating Margin | -0.22% | -0.67% | 6.34% | 8.32% | 9.90% | 10.33% | Upgrade
|
| Profit Margin | 0.23% | 0.72% | 6.08% | 8.02% | 8.15% | 9.14% | Upgrade
|
| Free Cash Flow Margin | -17.31% | 7.49% | 0.99% | 3.26% | 7.72% | 1.71% | Upgrade
|
| EBITDA | 20,971 | 18,615 | 31,418 | 35,609 | 35,262 | 29,370 | Upgrade
|
| EBITDA Margin | 11.86% | 11.30% | 15.47% | 15.28% | 16.81% | 17.31% | Upgrade
|
| D&A For EBITDA | 21,352 | 19,723 | 18,552 | 16,219 | 14,492 | 11,850 | Upgrade
|
| EBIT | -380.86 | -1,108 | 12,866 | 19,390 | 20,770 | 17,521 | Upgrade
|
| EBIT Margin | -0.22% | -0.67% | 6.34% | 8.32% | 9.90% | 10.33% | Upgrade
|
| Effective Tax Rate | 19.73% | 11.22% | 19.73% | 13.77% | 17.90% | 16.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.