Noul Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50,009	100,787	109,918	150,005	98,500	-
Market Cap Growth	-43.49%	-8.31%	-26.72%	52.29%	-	-
Enterprise Value	39,626	106,565	92,677	132,240	95,776	-
Last Close Price	975.00	1965.00	2755.18	3760.01	3417.35	-
PS Ratio	12.35	19.68	68.64	54.87	181.78	-
PB Ratio	2.37	3.92	5.45	3.49	8.64	-
P/TBV Ratio	2.38	3.94	5.48	3.50	8.84	-
EV/Sales Ratio	9.78	20.81	57.87	48.37	176.75	-
Debt / Equity Ratio	0.16	0.28	0.58	0.18	0.93	8.04
Net Debt / Equity Ratio	-0.49	-0.62	-0.46	-0.28	0.01	2.55
Net Debt / EBITDA Ratio	0.57	0.89	0.44	0.83	-0.01	-0.46
Net Debt / FCF Ratio	0.47	0.77	0.45	0.77	-0.01	-0.43
Asset Turnover	0.13	0.13	0.03	0.07	0.02	0.08
Inventory Turnover	0.86	1.08	0.65	0.86	0.24	0.85
Quick Ratio	4.23	3.27	2.57	5.16	1.72	0.79
Current Ratio	5.48	3.91	3.30	6.06	2.18	0.96
Return on Equity (ROE)	-109.72%	-87.04%	-71.15%	-60.02%	-206.45%	-
Return on Assets (ROA)	-40.09%	-32.58%	-30.51%	-24.77%	-42.65%	-40.25%
Return on Capital Employed (ROCE)	-78.80%	-64.60%	-78.00%	-31.40%	-80.60%	-172.80%
Earnings Yield	-40.57%	-19.80%	-20.44%	-10.88%	-13.89%	-
FCF Yield	-43.99%	-20.69%	-18.52%	-10.31%	-16.94%	-
Buyback Yield / Dilution	-11.63%	-2.00%	-37.94%	-21.69%	-40.45%	-17.71%