Shaperon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	88,648	105,501	86,747	159,514
Market Cap Growth	-24.88%	21.62%	-45.62%	-
Enterprise Value	85,217	85,376	62,088	-
Last Close Price	1917.00	3077.86	3306.51	6243.67
PS Ratio	494.18	5958.98	403.00	79.76
PB Ratio	18.79	6.59	4.57	5.45
P/TBV Ratio	21.36	6.72	4.57	5.45
EV/Sales Ratio	-	4822.28	288.45	-
Debt / Equity Ratio	0.05	0.02	0.02	0.01
Net Debt / Equity Ratio	-0.73	-0.94	-1.03	-1.08
Net Debt / EBITDA Ratio	0.25	1.08	1.57	3.01
Net Debt / FCF Ratio	0.21	0.89	1.31	3.88
Asset Turnover	0.01	0.00	0.01	-
Quick Ratio	2.33	7.40	6.25	8.61
Current Ratio	2.66	7.54	6.64	8.70
Return on Equity (ROE)	-120.12%	-85.17%	-51.39%	-
Return on Assets (ROA)	-58.64%	-42.73%	-27.49%	-
Return on Capital Employed (ROCE)	-254.60%	-88.20%	-60.80%	-35.30%
Earnings Yield	-16.46%	-14.13%	-14.30%	-6.69%
FCF Yield	-18.72%	-16.13%	-17.20%	-5.10%
Buyback Yield / Dilution	4.88%	-17.48%	-14.37%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.