Shaperon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Apr '25 Apr 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	92,539	105,501	86,747	159,514
Market Cap Growth	21.62%	21.62%	-45.62%	-
Enterprise Value	77,451	85,376	62,088	-
Last Close Price	3070.00	3500.00	3760.00	7100.00
PS Ratio	5958.98	5958.98	403.00	79.76
PB Ratio	5.78	6.59	4.57	5.45
P/TBV Ratio	6.72	6.72	4.57	5.45
EV/Sales Ratio	4822.28	4822.28	288.45	-
Debt / Equity Ratio	0.02	0.02	0.02	0.01
Asset Turnover	0.00	0.00	0.01	-
Quick Ratio	7.40	7.40	6.25	8.61
Current Ratio	7.54	7.54	6.64	8.70
Return on Equity (ROE)	-85.17%	-85.17%	-51.39%	-
Return on Assets (ROA)	-42.73%	-42.73%	-27.49%	-
Return on Capital (ROIC)	-53.00%	-53.00%	-33.78%	-
Earnings Yield	-16.10%	-14.13%	-14.30%	-6.69%
FCF Yield	-18.39%	-16.13%	-17.20%	-5.10%
Buyback Yield / Dilution	-17.76%	-17.76%	-14.08%	-

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.