Shaperon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	50,369	105,501	86,747	159,514
Market Cap Growth	-68.94%	21.62%	-45.62%	-
Enterprise Value	42,495	85,376	62,088	-
Last Close Price	1671.00	3077.86	3306.51	6243.67
PS Ratio	4267.48	5958.98	403.00	79.76
PB Ratio	5.64	6.59	4.57	5.45
P/TBV Ratio	5.95	6.72	4.57	5.45
EV/Sales Ratio	-	4822.28	288.45	-
Debt / Equity Ratio	0.01	0.02	0.02	0.01
Asset Turnover	0.00	0.00	0.01	-
Quick Ratio	5.07	7.40	6.25	8.61
Current Ratio	5.41	7.54	6.64	8.70
Return on Equity (ROE)	-83.53%	-85.17%	-51.39%	-
Return on Assets (ROA)	-43.35%	-42.73%	-27.49%	-
Return on Capital (ROIC)	-52.82%	-53.00%	-33.78%	-
Return on Capital Employed (ROCE)	-136.00%	-88.20%	-60.80%	-35.30%
Earnings Yield	-26.36%	-14.13%	-14.30%	-6.69%
FCF Yield	-30.93%	-16.13%	-17.20%	-5.10%
Buyback Yield / Dilution	-29.05%	-17.48%	-14.37%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.