ONEJOON Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	4,364	42,485	30,692	26,252	23,691	22,470
Short-Term Investments	34,015	15,030	14,216	42,293	226.49	1,427
Cash & Short-Term Investments	38,379	57,516	44,908	68,545	23,918	23,896
Cash Growth	5.03%	28.08%	-34.48%	186.59%	0.09%	-
Accounts Receivable	18,264	3,364	1,823	1,410	522.99	8,884
Other Receivables	1,356	1,437	839.2	511.66	143	15.87
Receivables	25,602	5,193	2,662	2,543	671.99	8,906
Inventory	45,626	38,006	28,426	10,408	3,270	2,555
Prepaid Expenses	316.26	397.4	375.03	438.33	230.12	66.05
Other Current Assets	62,805	41,991	30,186	30,599	3,853	106.94
Total Current Assets	172,728	143,103	106,557	112,533	31,943	35,530
Property, Plant & Equipment	13,639	14,777	12,466	11,544	11,816	4,283
Long-Term Investments	31,229	28,337	23,590	13,107	13,789	1,522
Other Intangible Assets	2,406	2,422	2,450	832.26	770.12	732.14
Long-Term Deferred Tax Assets	220.89	101.63	89.39	900.61	376.9	5.03
Other Long-Term Assets	1,493	1,410	1,315	736.69	39.47	243.77
Total Assets	232,529	200,510	157,321	146,365	65,428	42,323
Accounts Payable	9,156	10,786	20,433	5,591	702.67	6,733
Accrued Expenses	6,582	3,505	889.34	867.36	867.61	869.02
Short-Term Debt	9,000	9,000	-	-	5,000	-
Current Portion of Long-Term Debt	1,000	1,000	750	-	-	-
Current Portion of Leases	1,839	2,027	530.12	-	-	-
Current Income Taxes Payable	3,598	348.91	1,314	2,052	876.52	3,121
Other Current Liabilities	72,385	50,423	16,975	33,367	22,327	9,115
Total Current Liabilities	103,560	77,090	40,892	41,876	29,774	19,838
Long-Term Debt	2,750	3,250	4,250	5,000	10,000	-
Long-Term Leases	174.71	749.78	287.07	-	-	-
Long-Term Deferred Tax Liabilities	-	-	-	-	-	1,411
Other Long-Term Liabilities	197.25	167.3	447.61	3,369	174.5	10
Total Liabilities	106,682	81,257	45,877	50,245	39,948	21,259
Common Stock	1,527	1,527	1,506	502.02	400	400
Additional Paid-In Capital	68,304	68,304	62,493	63,534	-	-
Retained Earnings	55,141	49,841	47,263	32,083	25,374	20,961
Treasury Stock	-1,981	-1,981	-	-	-	-
Comprensive Income & Other	2,855	1,561	182.44	0.46	-294.59	-297.61
Shareholders' Equity	125,846	119,253	111,445	96,120	25,479	21,064
Total Liabilities & Equity	232,529	200,510	157,321	146,365	65,428	42,323
Total Debt	14,764	16,026	5,817	5,000	15,000	-
Net Cash (Debt)	23,615	41,489	39,091	63,545	8,918	23,896
Net Cash Growth	-15.38%	6.14%	-38.48%	612.58%	-62.68%	-
Net Cash Per Share	1554.71	2739.60	2584.42	4945.95	743.13	1991.33
Filing Date Shares Outstanding	15.19	15.19	15.06	15.06	12	12
Total Common Shares Outstanding	15.19	15.19	15.06	15.06	12	12
Working Capital	69,168	66,014	65,665	70,657	2,169	15,691
Book Value Per Share	8285.20	7851.13	7399.77	6382.20	2123.26	1755.31
Tangible Book Value	123,440	116,831	108,995	95,287	24,709	20,332
Tangible Book Value Per Share	8126.79	7691.67	7237.08	6326.94	2059.09	1694.30
Land	6,757	6,757	6,757	6,757	6,757	2,571
Buildings	4,689	4,689	4,683	4,680	4,633	1,420
Machinery	2,753	2,752	1,549	1,329	1,223	852.53
Construction In Progress	-	-	392.23	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.