ONEJOON Co., Ltd. (KOSDAQ:382840)

ONEJOON Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9,395	33,125	42,485	30,692	26,252	23,691
Short-Term Investments	35,154	4,970	15,030	14,216	42,293	226.49
Cash & Short-Term Investments	44,549	38,095	57,516	44,908	68,545	23,918
Cash Growth	16.08%	-33.77%	28.07%	-34.48%	186.59%	0.09%
Accounts Receivable	486.32	1,452	3,364	1,823	1,410	522.99
Other Receivables	2,151	1,106	1,437	839.2	511.66	143
Receivables	16,964	3,787	5,193	2,662	2,543	671.99
Inventory	24,310	85,203	38,006	28,426	10,408	3,270
Prepaid Expenses	366.67	1,792	512.36	375.03	438.33	230.12
Other Current Assets	64,596	63,444	41,876	30,186	30,599	3,853
Total Current Assets	150,785	192,321	143,103	106,557	112,533	31,943
Property, Plant & Equipment	11,335	12,267	14,777	12,466	11,544	11,816
Long-Term Investments	14,696	28,917	28,337	23,590	13,107	13,789
Other Intangible Assets	2,478	2,391	2,422	2,450	832.26	770.12
Long-Term Deferred Tax Assets	2,592	617.17	101.63	89.39	900.61	376.9
Other Long-Term Assets	1,164	2,148	1,410	1,315	736.69	39.47
Total Assets	185,968	246,392	200,510	157,321	146,365	65,428
Accounts Payable	3,083	11,342	10,786	20,433	5,591	702.67
Accrued Expenses	7,506	4,139	3,505	889.34	867.36	867.61
Short-Term Debt	14,000	9,000	9,000	-	-	5,000
Current Portion of Long-Term Debt	1,000	1,000	1,000	750	-	-
Current Portion of Leases	278.35	925.02	2,027	530.12	-	-
Current Income Taxes Payable	3,672	2,273	348.91	1,314	2,052	876.52
Other Current Liabilities	39,508	95,732	50,423	16,975	33,367	22,327
Total Current Liabilities	69,047	124,411	77,090	40,892	41,876	29,774
Long-Term Debt	2,000	2,250	3,250	4,250	5,000	10,000
Long-Term Leases	140.88	86.08	749.78	287.07	-	-
Long-Term Deferred Tax Liabilities	345.31	370.3	-	-	-	-
Other Long-Term Liabilities	68.1	78.79	167.3	447.61	3,369	174.5
Total Liabilities	71,602	127,197	81,257	45,877	50,245	39,948
Common Stock	1,527	1,527	1,527	1,506	502.02	400
Additional Paid-In Capital	68,304	68,304	68,304	62,493	63,534	-
Retained Earnings	44,744	50,542	49,841	47,263	32,083	25,374
Treasury Stock	-1,981	-1,981	-1,981	-	-	-
Comprehensive Income & Other	1,772	803	1,561	182.44	0.46	-294.59
Shareholders' Equity	114,367	119,196	119,253	111,445	96,120	25,479
Total Liabilities & Equity	185,968	246,392	200,510	157,321	146,365	65,428
Total Debt	17,419	13,261	16,026	5,817	5,000	15,000
Net Cash (Debt)	27,130	24,834	41,489	39,091	63,545	8,918
Net Cash Growth	14.88%	-40.14%	6.14%	-38.48%	612.58%	-62.68%
Net Cash Per Share	1786.14	1634.98	2739.60	2584.42	4945.95	743.13
Filing Date Shares Outstanding	15.19	15.19	15.19	15.06	15.06	12
Total Common Shares Outstanding	15.19	15.19	15.19	15.06	15.06	12
Working Capital	81,738	67,910	66,014	65,665	70,657	2,169
Book Value Per Share	7529.43	7847.37	7851.13	7399.77	6382.20	2123.26
Tangible Book Value	111,889	116,805	116,831	108,995	95,287	24,709
Tangible Book Value Per Share	7366.29	7689.94	7691.67	7237.08	6326.94	2059.09
Land	6,757	6,757	6,757	6,757	6,757	6,757
Buildings	4,341	4,355	4,689	4,683	4,680	4,633
Machinery	2,752	2,817	2,752	1,549	1,329	1,223
Construction In Progress	-	-	-	392.23	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.