Bumhan Fuel Cell Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	-0	-0	0	-
Revenue	37,788	36,195	30,516	50,661
Revenue Growth (YoY)	38.29%	18.61%	-39.77%	-
Cost of Revenue	31,289	29,956	32,221	45,652
Gross Profit	6,499	6,238	-1,705	5,009
Selling, General & Admin	3,194	3,265	2,999	3,295
Research & Development	295.57	75.9	-	-
Amortization of Goodwill & Intangibles	498.86	255.01	82.59	106.28
Other Operating Expenses	32.52	29.27	56.49	33.98
Operating Expenses	4,266	3,827	3,587	3,699
Operating Income	2,233	2,411	-5,293	1,310
Interest Expense	-3,534	-3,534	-342.7	-184.79
Interest & Investment Income	1,443	1,443	2,404	1,481
Currency Exchange Gain (Loss)	20.51	20.51	-92.88	-149.84
Other Non Operating Income (Expenses)	-233.74	445.5	39.63	-63.3
EBT Excluding Unusual Items	-71.21	786.07	-3,285	2,393
Gain (Loss) on Sale of Investments	-508.77	-508.77	19.53	-11.15
Gain (Loss) on Sale of Assets	1.92	1.92	-80.73	0.49
Pretax Income	-578.05	279.23	-3,346	2,383
Income Tax Expense	-404.54	-345.86	-915.8	124.77
Earnings From Continuing Operations	-173.52	625.09	-2,431	2,258
Minority Interest in Earnings	320.5	209.45	55.21	-
Net Income	146.98	834.54	-2,375	2,258
Net Income to Common	146.98	834.54	-2,375	2,258
Shares Outstanding (Basic)	9	9	9	8
Shares Outstanding (Diluted)	9	9	9	8
Shares Change (YoY)	-0.01%	-0.03%	10.93%	-
EPS (Basic)	17.13	97.24	-276.70	291.75
EPS (Diluted)	17.00	97.00	-277.00	291.75
Free Cash Flow	101,582	-2,598	-26,051	-15,213
Free Cash Flow Per Share	11835.98	-302.72	-3034.47	-1965.79
Gross Margin	17.20%	17.23%	-5.59%	9.89%
Operating Margin	5.91%	6.66%	-17.34%	2.59%
Profit Margin	0.39%	2.31%	-7.78%	4.46%
Free Cash Flow Margin	268.82%	-7.18%	-85.37%	-30.03%
EBITDA	4,722	4,615	-3,692	2,501
EBITDA Margin	12.50%	12.75%	-12.10%	4.94%
D&A For EBITDA	2,488	2,204	1,601	1,191
EBIT	2,233	2,411	-5,293	1,310
EBIT Margin	5.91%	6.66%	-17.34%	2.59%
Effective Tax Rate	-	-	-	5.24%
Advertising Expenses	-	169.78	175.06	244.88

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.