DT&CRO CO. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	40,909	74,069	230,804	56,900	-	-	Upgrade
Market Cap Growth	-55.16%	-67.91%	305.63%	-	-	-	Upgrade
Enterprise Value	73,072	96,312	238,527	55,293	-	-	Upgrade
Last Close Price	3200.00	5800.00	18130.00	4505.00	-	-	Upgrade
PE Ratio	9.52	-	-	10.83	-	-	Upgrade
PS Ratio	0.97	2.06	8.68	1.29	-	-	Upgrade
PB Ratio	1.62	2.58	7.29	1.23	-	-	Upgrade
P/TBV Ratio	1.76	2.72	7.42	1.27	-	-	Upgrade
P/OCF Ratio	-	-	-	11.36	-	-	Upgrade
EV/Sales Ratio	1.73	2.68	8.97	1.26	-	-	Upgrade
EV/EBITDA Ratio	39.43	-	-	6.46	-	-	Upgrade
EV/EBIT Ratio	-	-	-	10.45	-	-	Upgrade
Debt / Equity Ratio	1.31	0.97	0.50	0.11	0.27	0.38	Upgrade
Debt / EBITDA Ratio	17.94	-	-	0.57	0.65	1.54	Upgrade
Asset Turnover	0.54	0.51	0.43	0.90	1.24	1.51	Upgrade
Inventory Turnover	50.54	45.06	36.19	42.23	40.88	41.55	Upgrade
Quick Ratio	0.07	0.21	0.53	1.55	0.73	0.84	Upgrade
Current Ratio	0.44	0.56	1.11	2.17	1.30	1.23	Upgrade
Return on Equity (ROE)	18.22%	-6.63%	-42.66%	16.34%	32.56%	-25.37%	Upgrade
Return on Assets (ROA)	-2.97%	-6.35%	-16.58%	6.79%	11.65%	1.77%	Upgrade
Return on Capital (ROIC)	-4.64%	-8.59%	-20.88%	8.94%	17.68%	3.12%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	11.00%	25.20%	3.70%	Upgrade
Earnings Yield	10.51%	-2.70%	-7.21%	9.24%	-	-	Upgrade
FCF Yield	-51.61%	-33.20%	-8.85%	-17.28%	-	-	Upgrade
Buyback Yield / Dilution	-26.23%	-17.73%	-24.83%	-142.18%	-30.81%	-899.57%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.