Finemedix Co., Ltd. (KOSDAQ:387570)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,730.00
-240.00 (-3.01%)
At close: Aug 28, 2025

Finemedix Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-578.67-24.151,176239.58-1,410-1,064
Upgrade
Depreciation & Amortization
985.86995.65964.01959.62983.4571.29
Upgrade
Loss (Gain) From Sale of Assets
175.13180--1,382-10.53-5.11
Upgrade
Loss (Gain) From Sale of Investments
----6.15-
Upgrade
Loss (Gain) on Equity Investments
---240--
Upgrade
Stock-Based Compensation
90.67106.3817.73---
Upgrade
Provision & Write-off of Bad Debts
94.8364.928.821.39-11.19-54.61
Upgrade
Other Operating Activities
-106.97174.68160.49559.4891.961,082
Upgrade
Change in Accounts Receivable
-983.82-317.04-472.59-840.73709.2290.29
Upgrade
Change in Inventory
-1,843-875.32-128.5-686.44-247.65-84.72
Upgrade
Change in Accounts Payable
-152.3-27.13-34.8430.31-210.884.76
Upgrade
Change in Unearned Revenue
-0.17--10.120.1410.15-
Upgrade
Change in Other Net Operating Assets
-57.38-107.32-302.9-556.31299.1-334.41
Upgrade
Operating Cash Flow
-2,376170.681,378-1,435210.19205.57
Upgrade
Operating Cash Flow Growth
--87.61%--2.25%-76.41%
Upgrade
Capital Expenditures
-833.23-595.45-336.13-691.8-1,086-5,682
Upgrade
Sale of Property, Plant & Equipment
7.26--3,77010.4514.4
Upgrade
Cash Acquisitions
----0.88-
Upgrade
Divestitures
---200--
Upgrade
Sale (Purchase) of Intangibles
----2.76-141.92-65.93
Upgrade
Investment in Securities
-2,720780.25577.8-1,404-299.481,638
Upgrade
Other Investing Activities
-17.6246.6205.092.66-82.86108.84
Upgrade
Investing Cash Flow
-3,563124.91546.761,774-1,599-3,587
Upgrade
Short-Term Debt Issued
--1,900--2,100
Upgrade
Long-Term Debt Issued
----1,000-
Upgrade
Total Debt Issued
-300-1,900-1,0002,100
Upgrade
Short-Term Debt Repaid
---1,000---400
Upgrade
Long-Term Debt Repaid
--542.68-2,115-1,739-1,693-1,459
Upgrade
Total Debt Repaid
-1,147-542.68-3,115-1,739-1,693-1,859
Upgrade
Net Debt Issued (Repaid)
-1,447-542.68-1,215-1,739-692.72241.32
Upgrade
Issuance of Common Stock
9,2709,270---7,359
Upgrade
Dividends Paid
------25.55
Upgrade
Other Financing Activities
-559.97-559.97--8080-277.84
Upgrade
Financing Cash Flow
7,2638,167-1,215-1,819-612.727,297
Upgrade
Foreign Exchange Rate Adjustments
10.3265.05-6.11-42.3225.71-31.35
Upgrade
Net Cash Flow
1,3348,528703.97-1,522-1,9763,884
Upgrade
Free Cash Flow
-3,209-424.771,042-2,127-875.99-5,477
Upgrade
Free Cash Flow Margin
-30.28%-4.26%10.26%-26.12%-12.08%-69.24%
Upgrade
Free Cash Flow Per Share
-642.59-92.03227.36-472.25-269.47-1845.24
Upgrade
Cash Interest Paid
151.43126.41102.3960.04183.99134.42
Upgrade
Cash Income Tax Paid
244.5142.6943.39-0.613.9440.92
Upgrade
Levered Free Cash Flow
-3,090-938.72406.62-2,159-1,161-5,640
Upgrade
Unlevered Free Cash Flow
-3,022-865.84530.88-1,999-1,012-5,464
Upgrade
Change in Working Capital
-3,036-1,327-948.95-2,053559.95-324.08
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.