Zaram Technology,Inc. (KOSDAQ:389020)
South Korea · Delayed Price · Currency is KRW 21,300
+500 (2.40%)
At close: Sep 4, 2026
Zaram Technology,Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,126 | 10,644 | 22,170 | 11,623 | 16,118 | 14,324 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 16,126 | 10,644 | 22,170 | 11,623 | 16,118 | 14,324 | |
Revenue Growth | -3.43% | -51.99% | 90.74% | -27.89% | 12.53% | 24.26% |
Cost of Revenue | 12,176 | 7,911 | 15,567 | 8,311 | 10,808 | 9,928 |
Gross Profit | 3,950 | 2,733 | 6,604 | 3,312 | 5,310 | 4,396 |
Selling, General & Admin | 3,227 | 3,371 | 2,494 | 2,248 | 2,053 | 1,715 |
Research & Development | 5,569 | 5,461 | 2,960 | 2,957 | 2,171 | 1,946 |
Amortization of Goodwill & Intangibles | 356.58 | 315.56 | 291.43 | 27.34 | 29.84 | 40.94 |
Other Operating Expenses | 219.79 | 226.73 | 159.67 | 150.48 | 115.74 | 107.96 |
Operating Expenses | 9,936 | 9,797 | 6,238 | 5,454 | 5,107 | 4,104 |
Operating Income | -5,986 | -7,065 | 365.46 | -2,141 | 202.95 | 291.92 |
Interest Expense | -2,319 | -2,410 | -963.17 | -12.77 | -7.29 | -77.08 |
Interest & Investment Income | 1,045 | 982.03 | 1,348 | 493.38 | 60.57 | 62.64 |
Currency Exchange Gain (Loss) | 1,009 | -284.04 | 1,049 | -36.2 | 135 | 256.87 |
Other Non Operating Income (Expenses) | 831.49 | 286.43 | 519.25 | 32.68 | 2.08 | 291.89 |
EBT Excluding Unusual Items | -5,333 | -8,490 | 2,319 | -1,664 | 393.31 | 826.26 |
Gain (Loss) on Sale of Investments | 1,442 | 2,318 | -1.56 | 127.28 | -1.15 | 26.34 |
Gain (Loss) on Sale of Assets | - | - | -6.6 | -2.71 | - | -0 |
Asset Writedown | -473.75 | -473.75 | - | -485.56 | - | - |
Other Unusual Items | - | - | - | - | - | 209.77 |
Pretax Income | -4,365 | -6,645 | 2,311 | -2,025 | 392.16 | 1,062 |
Income Tax Expense | -663.7 | 199.1 | 327.27 | -756.21 | -225.19 | -108.04 |
Net Income | -3,701 | -6,844 | 1,983 | -1,269 | 617.35 | 1,170 |
Net Income to Common | -3,701 | -6,844 | 1,983 | -1,269 | 617.35 | 1,170 |
Net Income Growth | - | - | - | - | -47.25% | 263.78% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 6 |
Shares Change | 4.38% | 0.93% | 2.12% | 14.94% | -17.75% | 141.21% |
EPS (Basic) | -574.15 | -1104.34 | 323.00 | -211.00 | 118.00 | 236.00 |
EPS (Diluted) | -574.15 | -1104.34 | 323.00 | -211.00 | 118.00 | 184.00 |
EPS Growth | - | - | - | - | -35.87% | 50.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,050 | 389.09 | 4,207 | -7,148 | 2,111 | -2,690 |
Free Cash Flow Per Share | 318.08 | 62.78 | 685.03 | -1188.62 | 403.52 | -422.95 |
Gross Margin | 24.49% | 25.68% | 29.79% | 28.50% | 32.94% | 30.69% |
Operating Margin | -37.12% | -66.37% | 1.65% | -18.42% | 1.26% | 2.04% |
Profit Margin | -22.95% | -64.31% | 8.95% | -10.92% | 3.83% | 8.17% |
Free Cash Flow Margin | 12.71% | 3.66% | 18.97% | -61.49% | 13.10% | -18.78% |
EBITDA | -4,795 | -6,072 | 1,338 | -1,553 | 685.28 | 738.48 |
EBITDA Margin | -29.73% | -57.05% | 6.03% | -13.36% | 4.25% | 5.16% |
D&A For EBITDA | 1,191 | 992.24 | 972.05 | 588.62 | 482.33 | 446.56 |
EBIT | -5,986 | -7,065 | 365.46 | -2,141 | 202.95 | 291.92 |
EBIT Margin | -37.12% | -66.37% | 1.65% | -18.42% | 1.26% | 2.04% |
Effective Tax Rate | - | - | 14.16% | - | - | - |
Advertising Expenses | - | 23.42 | 51.5 | 85.83 | 69.42 | - |