4by4 Inc (KOSDAQ:389140)
South Korea · Delayed Price · Currency is KRW 12,770
-160 (-1.24%)
At close: Sep 19, 2025
4by4 Inc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,288 | 33,276 | 33,751 | 16,194 | 22,276 | |
Revenue Growth (YoY) | -14.29% | -1.41% | 108.41% | -27.30% | - |
Gross Profit | 32,288 | 33,276 | 33,751 | 16,194 | 22,276 |
Selling, General & Admin | 31,833 | 36,409 | 41,961 | 22,695 | 16,626 |
Research & Development | 709.55 | 694.38 | 869.15 | 392.2 | 194.24 |
Other Operating Expenses | 327.24 | 359.38 | 434.79 | 257.66 | 141.33 |
Operating Expenses | 39,930 | 47,167 | 49,999 | 26,688 | 18,262 |
Operating Income | -7,642 | -13,891 | -16,247 | -10,494 | 4,014 |
Interest Expense | -1,736 | -1,498 | -1,073 | -82.45 | -229.39 |
Interest & Investment Income | 172.68 | 292.98 | 770.65 | 594.24 | 6.94 |
Earnings From Equity Investments | - | - | -1,103 | - | - |
Currency Exchange Gain (Loss) | -11.64 | 125.78 | 16.2 | -15.25 | 208.58 |
Other Non Operating Income (Expenses) | 5,538 | 4,992 | -1,767 | 19.88 | -18.47 |
EBT Excluding Unusual Items | -3,678 | -9,978 | -19,405 | -9,978 | 3,982 |
Gain (Loss) on Sale of Investments | -827.41 | -636.72 | -184.48 | -143.49 | -0.2 |
Gain (Loss) on Sale of Assets | -179.16 | -231.62 | -11.11 | -11.41 | -1.01 |
Asset Writedown | -1,385 | -1,385 | - | - | - |
Pretax Income | -6,069 | -12,231 | -19,600 | -10,132 | 3,980 |
Income Tax Expense | 74.61 | 64.95 | 971.74 | -1,357 | 216.5 |
Earnings From Continuing Operations | -6,144 | -12,296 | -20,572 | -8,776 | 3,764 |
Minority Interest in Earnings | -164.54 | 790.72 | 1,155 | 4.46 | - |
Net Income | -6,309 | -11,505 | -19,417 | -8,771 | 3,764 |
Net Income to Common | -6,309 | -11,505 | -19,417 | -8,771 | 3,764 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 6 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 8 |
Shares Change (YoY) | 2.48% | 2.11% | 11.73% | 26.09% | - |
EPS (Basic) | -565.81 | -1044.34 | -1799.65 | -908.35 | 580.41 |
EPS (Diluted) | -565.81 | -1044.34 | -1800.00 | -908.35 | 510.86 |
Free Cash Flow | -2,101 | -16,204 | -11,008 | -5,292 | -2,216 |
Free Cash Flow Per Share | -188.46 | -1470.89 | -1020.27 | -548.03 | -289.29 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -23.67% | -41.74% | -48.14% | -64.80% | 18.02% |
Profit Margin | -19.54% | -34.58% | -57.53% | -54.16% | 16.90% |
Free Cash Flow Margin | -6.51% | -48.70% | -32.61% | -32.68% | -9.95% |
EBITDA | -1,091 | -6,748 | -9,718 | -7,644 | 5,288 |
EBITDA Margin | -3.38% | -20.28% | -28.79% | -47.20% | 23.74% |
D&A For EBITDA | 6,551 | 7,142 | 6,529 | 2,850 | 1,274 |
EBIT | -7,642 | -13,891 | -16,247 | -10,494 | 4,014 |
EBIT Margin | -23.67% | -41.74% | -48.14% | -64.80% | 18.02% |
Effective Tax Rate | - | - | - | - | 5.44% |
Advertising Expenses | - | 125.19 | 203.99 | 510.98 | 216.45 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.