4by4 Inc (KOSDAQ: 389140)
South Korea
· Delayed Price · Currency is KRW 5,170.00
-110.00 (-2.08%)
Dec 19, 2024, 9:00 AM KST
4by4 Inc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 34,496 | 33,751 | 16,194 | 22,276 |
| Revenue Growth (YoY) | 18.86% | 108.42% | -27.30% | - |
| Gross Profit | 34,496 | 33,751 | 16,194 | 22,276 |
| Selling, General & Admin | 39,756 | 41,961 | 22,695 | 16,626 |
| Research & Development | 783.33 | 869.15 | 392.2 | 194.24 |
| Other Operating Expenses | 374.87 | 434.79 | 257.66 | 141.33 |
| Operating Expenses | 51,359 | 50,010 | 26,688 | 18,262 |
| Operating Income | -16,864 | -16,258 | -10,494 | 4,014 |
| Interest Expense | -997.03 | -1,073 | -82.45 | -229.39 |
| Interest & Investment Income | 381.81 | 770.65 | 594.24 | 6.94 |
| Earnings From Equity Investments | -1,103 | -1,103 | - | - |
| Currency Exchange Gain (Loss) | -45.03 | 16.2 | -15.25 | 208.58 |
| Other Non Operating Income (Expenses) | 1,239 | -1,766 | 19.88 | -18.47 |
| EBT Excluding Unusual Items | -17,388 | -19,415 | -9,978 | 3,982 |
| Gain (Loss) on Sale of Investments | 0.07 | -184.48 | -143.49 | -0.2 |
| Gain (Loss) on Sale of Assets | -154.87 | -1.01 | -11.41 | -1.01 |
| Pretax Income | -17,543 | -19,600 | -10,132 | 3,980 |
| Income Tax Expense | 1,724 | 971.74 | -1,357 | 216.5 |
| Earnings From Continuing Operations | -19,267 | -20,572 | -8,776 | 3,764 |
| Minority Interest in Earnings | 1,449 | 1,155 | 4.46 | - |
| Net Income | -17,818 | -19,417 | -8,771 | 3,764 |
| Net Income to Common | -17,818 | -19,417 | -8,771 | 3,764 |
| Shares Outstanding (Basic) | 11 | 11 | 10 | 6 |
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 8 |
| Shares Change (YoY) | 3.85% | 11.73% | 26.09% | - |
| EPS (Basic) | -1618.73 | -1799.65 | -908.35 | 580.41 |
| EPS (Diluted) | -1619.00 | -1800.00 | -908.35 | 510.86 |
| Free Cash Flow | -19,305 | -11,008 | -5,292 | -2,216 |
| Free Cash Flow Per Share | -1753.80 | -1020.27 | -548.03 | -289.29 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | -48.89% | -48.17% | -64.80% | 18.02% |
| Profit Margin | -51.65% | -57.53% | -54.16% | 16.90% |
| Free Cash Flow Margin | -55.96% | -32.61% | -32.68% | -9.95% |
| EBITDA | -9,276 | -9,729 | -7,644 | 5,288 |
| EBITDA Margin | -26.89% | -28.83% | -47.20% | 23.74% |
| D&A For EBITDA | 7,588 | 6,529 | 2,850 | 1,274 |
| EBIT | -16,864 | -16,258 | -10,494 | 4,014 |
| EBIT Margin | -48.89% | -48.17% | -64.80% | 18.02% |
| Effective Tax Rate | - | - | - | 5.44% |
| Advertising Expenses | - | 203.99 | 510.98 | 216.45 |
Source: S&P Capital IQ. Standard template. Financial Sources.