Inventage Lab, Inc. (KOSDAQ:389470)

Inventage Lab Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Operating Revenue	2,939	1,783
Other Revenue	0	-
Revenue	2,939	1,783
Revenue Growth (YoY)	64.83%	-
Cost of Revenue	5,881	28.57
Gross Profit	-2,942	1,754
Selling, General & Admin	4,973	3,941
Research & Development	19,453	16,150
Amortization of Goodwill & Intangibles	211.72	17.47
Operating Expenses	25,439	20,718
Operating Income	-28,381	-18,964
Interest Expense	-4,136	-2,144
Interest & Investment Income	646.13	726.74
Currency Exchange Gain (Loss)	121.12	-13.65
Other Non Operating Income (Expenses)	7,625	1,209
EBT Excluding Unusual Items	-24,125	-19,185
Gain (Loss) on Sale of Investments	4,076	-
Gain (Loss) on Sale of Assets	-6.98	-
Other Unusual Items	6,367	-
Pretax Income	-13,689	-19,185
Income Tax Expense	2,222	-2,188
Earnings From Continuing Operations	-15,911	-16,997
Minority Interest in Earnings	7,452	-
Net Income	-8,458	-16,997
Net Income to Common	-8,458	-16,997
Shares Outstanding (Basic)	11	9
Shares Outstanding (Diluted)	11	9
Shares Change (YoY)	20.45%	-
EPS (Basic)	-766.00	-1854.00
EPS (Diluted)	-766.00	-1854.00
Free Cash Flow	-25,499	-17,003
Free Cash Flow Per Share	-2309.23	-1854.73
Gross Margin	-100.11%	98.40%
Operating Margin	-965.74%	-1063.62%
Profit Margin	-287.82%	-953.29%
Free Cash Flow Margin	-867.68%	-953.67%
EBITDA	-20,760	-15,131
D&A For EBITDA	7,621	3,832
EBIT	-28,381	-18,964

Source: S&P Global Market Intelligence. Standard template. Financial Sources.