Inventage Lab, Inc. (KOSDAQ:389470)
South Korea · Delayed Price · Currency is KRW 29,300
-150 (-0.51%)
At close: Jul 27, 2026
Inventage Lab Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 3,162 | 2,939 | 1,783 |
Other Revenue | - | 0 | - |
| 3,162 | 2,939 | 1,783 | |
Revenue Growth | 70.47% | 64.83% | - |
Cost of Revenue | 7,227 | 5,881 | 28.57 |
Gross Profit | -4,065 | -2,942 | 1,754 |
Selling, General & Admin | 5,822 | 4,973 | 3,941 |
Research & Development | 20,408 | 19,453 | 16,150 |
Amortization of Goodwill & Intangibles | 270.25 | 211.72 | 17.47 |
Operating Expenses | 27,327 | 25,439 | 20,718 |
Operating Income | -31,392 | -28,381 | -18,964 |
Interest Expense | -3,680 | -4,136 | -2,144 |
Interest & Investment Income | 667.76 | 646.13 | 726.74 |
Currency Exchange Gain (Loss) | 178.77 | 121.12 | -13.65 |
Other Non Operating Income (Expenses) | 17,843 | 7,625 | 1,209 |
EBT Excluding Unusual Items | -16,383 | -24,125 | -19,185 |
Gain (Loss) on Sale of Investments | 3,814 | 4,076 | - |
Gain (Loss) on Sale of Assets | 1.52 | -6.98 | - |
Other Unusual Items | 6,367 | 6,367 | - |
Pretax Income | -6,200 | -13,689 | -19,185 |
Income Tax Expense | 626.96 | 2,222 | -2,188 |
Earnings From Continuing Operations | -6,827 | -15,911 | -16,997 |
Minority Interest in Earnings | 9,486 | 7,452 | - |
Net Income | 2,659 | -8,458 | -16,997 |
Net Income to Common | 2,659 | -8,458 | -16,997 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 12 | 11 | 9 |
Shares Outstanding (Diluted) | 12 | 11 | 9 |
Shares Change | 22.76% | 20.44% | - |
EPS (Basic) | 225.69 | -766.04 | -1854.00 |
EPS (Diluted) | 225.69 | -766.04 | -1854.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | -27,350 | -25,499 | -17,003 |
Free Cash Flow Per Share | -2321.26 | -2309.36 | -1854.73 |
Gross Margin | -128.54% | -100.11% | 98.40% |
Operating Margin | -992.67% | -965.74% | -1063.62% |
Profit Margin | 84.09% | -287.82% | -953.29% |
Free Cash Flow Margin | -864.84% | -867.68% | -953.67% |
EBITDA | -23,060 | -20,760 | -15,131 |
D&A For EBITDA | 8,332 | 7,621 | 3,832 |
EBIT | -31,392 | -28,381 | -18,964 |