Inventage Lab, Inc. (KOSDAQ:389470)
South Korea · Delayed Price · Currency is KRW 25,550
-200 (-0.78%)
At close: Sep 9, 2026
Inventage Lab Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 2,473 | 2,939 | 1,783 |
Other Revenue | 0 | 0 | - |
| 2,473 | 2,939 | 1,783 | |
Revenue Growth | 6.07% | 64.83% | - |
Cost of Revenue | 6,899 | 5,881 | 28.57 |
Gross Profit | -4,426 | -2,942 | 1,754 |
Selling, General & Admin | 5,546 | 4,973 | 3,941 |
Research & Development | 22,587 | 19,453 | 16,150 |
Amortization of Goodwill & Intangibles | 262.39 | 211.72 | 17.47 |
Operating Expenses | 29,197 | 25,439 | 20,718 |
Operating Income | -33,623 | -28,381 | -18,964 |
Interest Expense | -3,808 | -4,136 | -2,144 |
Interest & Investment Income | 1,283 | 646.13 | 726.74 |
Currency Exchange Gain (Loss) | 54.56 | 121.12 | -13.65 |
Other Non Operating Income (Expenses) | 20,918 | 7,625 | 1,209 |
EBT Excluding Unusual Items | -15,175 | -24,125 | -19,185 |
Gain (Loss) on Sale of Investments | -849.78 | 4,076 | - |
Gain (Loss) on Sale of Assets | 16.26 | -6.98 | - |
Other Unusual Items | 6,367 | 6,367 | - |
Pretax Income | -9,641 | -13,689 | -19,185 |
Income Tax Expense | 1,124 | 2,222 | -2,188 |
Earnings From Continuing Operations | -10,766 | -15,911 | -16,997 |
Minority Interest in Earnings | 7,625 | 7,452 | - |
Net Income | -3,141 | -8,458 | -16,997 |
Net Income to Common | -3,141 | -8,458 | -16,997 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 12 | 11 | 9 |
Shares Outstanding (Diluted) | 12 | 11 | 9 |
Shares Change | 22.14% | 20.44% | - |
EPS (Basic) | -253.30 | -766.04 | -1854.00 |
EPS (Diluted) | -253.30 | -766.04 | -1854.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | -31,791 | -25,499 | -17,003 |
Free Cash Flow Per Share | -2563.96 | -2309.36 | -1854.73 |
Gross Margin | -179.00% | -100.11% | 98.40% |
Operating Margin | -1359.73% | -965.74% | -1063.62% |
Profit Margin | -127.01% | -287.82% | -953.29% |
Free Cash Flow Margin | -1285.65% | -867.68% | -953.67% |
EBITDA | -25,670 | -20,760 | -15,131 |
D&A For EBITDA | 7,953 | 7,621 | 3,832 |
EBIT | -33,623 | -28,381 | -18,964 |