SBB Tech Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3,433	2,140	2,168	13,781	3,609	795.89
Short-Term Investments	-	8,000	-	-	-	30
Trading Asset Securities	-	-	35,124	-	-	499.27
Cash & Short-Term Investments	3,433	10,140	37,292	13,781	3,609	1,325
Cash Growth	-81.98%	-72.81%	170.61%	281.82%	172.36%	-75.38%
Accounts Receivable	1,160	1,092	665.84	949.23	905.94	1,126
Other Receivables	181.57	273.66	98.67	446.23	68.27	81.09
Receivables	1,892	2,006	854.51	1,395	1,574	1,807
Inventory	2,608	1,551	2,070	2,467	1,791	1,021
Prepaid Expenses	123.14	78.69	95.06	29.89	15.82	13.89
Other Current Assets	860.33	220.88	235.65	178.56	311.67	250.62
Total Current Assets	8,917	13,997	40,547	17,852	7,302	4,417
Property, Plant & Equipment	16,014	14,370	13,658	12,636	10,283	10,030
Other Intangible Assets	178.61	242.36	-	-	-	-
Long-Term Accounts Receivable	-	-	-	0	-0	-0
Other Long-Term Assets	465	286	327	265.78	46.19	542.94
Total Assets	25,574	28,896	54,533	30,753	17,631	14,991
Accounts Payable	874.76	207.56	210.85	319.43	414.54	509.12
Accrued Expenses	1.61	2.59	2.75	4.38	18.33	392.52
Short-Term Debt	15,063	14,994	40,746	6,000	500	256.01
Current Portion of Long-Term Debt	-	-	-	-	4,083	1,145
Current Portion of Leases	168.43	175.22	194.42	180.48	30.99	92.84
Other Current Liabilities	1,302	651.84	575.62	942.81	1,274	577.68
Total Current Liabilities	17,410	16,031	41,729	7,447	6,321	2,974
Long-Term Debt	-	-	-	-	2,080	3,941
Long-Term Leases	167.05	223.87	320.57	394.51	40.02	44.57
Long-Term Deferred Tax Liabilities	348.12	348.12	734.92	741.78	777.11	778.45
Other Long-Term Liabilities	157.38	149.23	137.85	101.33	1,818	451.61
Total Liabilities	18,082	16,752	42,923	8,685	11,036	8,189
Common Stock	3,167	3,087	3,087	3,087	2,345	1,715
Additional Paid-In Capital	35,363	32,900	32,900	32,900	13,217	6,214
Retained Earnings	-35,037	-28,843	-27,946	-16,949	-11,683	-8,867
Comprehensive Income & Other	3,999	5,000	3,569	3,030	2,716	2,716
Total Common Equity	7,492	12,143	11,610	22,068	6,596	1,779
Shareholders' Equity	7,492	12,143	11,610	22,068	6,596	6,801
Total Liabilities & Equity	25,574	28,896	54,533	30,753	17,631	14,991
Total Debt	15,399	15,393	41,261	6,575	6,734	5,480
Net Cash (Debt)	-11,966	-5,253	-3,969	7,206	-3,125	-4,155
Net Cash Per Share	-1982.42	-783.38	-665.55	1524.21	-9003.56	-13619.27
Filing Date Shares Outstanding	6.12	5.96	5.96	5.96	0.35	0.31
Total Common Shares Outstanding	6.12	5.96	5.96	5.96	0.35	0.31
Working Capital	-8,493	-2,034	-1,182	10,405	981.21	1,444
Book Value Per Share	1223.97	2036.79	1947.35	3701.50	19004.80	5830.30
Tangible Book Value	7,313	11,901	11,610	22,068	6,596	1,779
Tangible Book Value Per Share	1194.79	1996.14	1947.35	3701.50	19004.80	5830.30
Land	4,921	4,921	4,921	4,959	4,959	4,947
Buildings	4,156	4,156	4,156	4,311	4,263	4,263
Machinery	20,257	17,581	13,958	13,414	11,155	9,951
Construction In Progress	654.44	566.76	2,051	476.33	18.75	383.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.