Next Biomedical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	284,325	733,427	331,554	-	-	-
Market Cap Growth	-38.94%	121.21%	-	-	-	-
Enterprise Value	258,147	714,251	316,300	-	-	-
Last Close Price	34350.00	89400.00	41000.00	-	-	-
PE Ratio	-	-	115.95	-	-	-
PS Ratio	16.90	44.51	34.74	-	-	-
PB Ratio	5.81	15.25	7.34	-	-	-
P/TBV Ratio	5.84	15.35	7.39	-	-	-
P/OCF Ratio	793.76	586.68	-	-	-	-
EV/Sales Ratio	15.34	43.35	33.15	-	-	-
Debt / Equity Ratio	0.15	0.16	0.24	0.70	0.56	6.25
Net Debt / Equity Ratio	-0.53	-0.61	-0.68	-0.17	-0.19	1.92
Net Debt / EBITDA Ratio	36.79	145.67	9.95	0.58	0.71	-1.49
Net Debt / FCF Ratio	9.65	15.40	18.70	0.66	0.45	-1.60
Asset Turnover	0.28	0.28	0.22	0.16	0.08	0.07
Inventory Turnover	1.85	1.79	1.60	1.37	1.61	1.83
Quick Ratio	4.59	4.89	3.68	1.35	1.38	1.70
Current Ratio	5.11	5.38	3.95	1.57	1.59	1.82
Return on Equity (ROE)	-0.08%	-0.67%	9.28%	-41.64%	-46.30%	-
Return on Assets (ROA)	-1.31%	-0.76%	-5.05%	-10.57%	-10.03%	-13.55%
Return on Capital Employed (ROCE)	-2.40%	-1.40%	-7.60%	-28.70%	-27.30%	-26.10%
Earnings Yield	-0.01%	-0.04%	0.86%	-	-	-
FCF Yield	-0.95%	-0.26%	-0.50%	-	-	-
Buyback Yield / Dilution	-6.75%	-12.84%	-14.72%	-1.10%	-28.34%	-13.05%