Udmtek Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	7,949	7,107
Other Revenue	-	-0
Revenue	7,949	7,107
Revenue Growth (YoY)	11.85%	-
Cost of Revenue	6,654	6,578
Gross Profit	1,295	528.82
Selling, General & Admin	1,153	814.87
Research & Development	450.17	223.82
Other Operating Expenses	25.45	28.54
Operating Expenses	2,012	1,218
Operating Income	-717.26	-688.74
Interest Expense	-373.47	-292.21
Interest & Investment Income	6.33	11.75
Currency Exchange Gain (Loss)	0.37	-2.87
Other Non Operating Income (Expenses)	1,325	-488.13
EBT Excluding Unusual Items	240.48	-1,460
Gain (Loss) on Sale of Investments	44.2	-11.18
Asset Writedown	-	-70
Pretax Income	284.68	-1,541
Net Income	284.68	-1,541
Net Income to Common	284.68	-1,541
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
Shares Change (YoY)	-0.05%	-
EPS (Basic)	712.00	-3853.01
EPS (Diluted)	712.00	-3853.01
Free Cash Flow	-1,594	-865.35
Free Cash Flow Per Share	-3987.52	-2163.13
Gross Margin	16.29%	7.44%
Operating Margin	-9.02%	-9.69%
Profit Margin	3.58%	-21.69%
Free Cash Flow Margin	-20.06%	-12.18%
EBITDA	-577.16	-533.78
EBITDA Margin	-7.26%	-7.51%
D&A For EBITDA	140.1	154.96
EBIT	-717.26	-688.74
EBIT Margin	-9.02%	-9.69%
Advertising Expenses	25.37	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.